XML 94 R79.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Risk Management - Cash Flow Interest Rate Risk (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Long-term loan and interest receivable from GTAC    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of assets $ 755,973 $ 821,253
Assets at fair value 760,143 824,092
Increase (Decrease) of Fair Value Over Carrying Value of assets 4,170 2,839
Increase (Decrease) of Fair Value Over Carrying Value of Assets Assuming a Hypothetical 10% Increase in Fair Value 80,184 85,248
Open Ended Fund    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of assets 945,176 1,135,803
Assets at fair value 945,176 1,135,803
Publicly traded equity instruments    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of assets 3,517,711 5,397,504
Assets at fair value 3,517,711 5,397,504
Other Equity Instruments    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of assets 1,607,969 468,552
Assets at fair value 1,607,969 468,552
Derivative financial instruments    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of assets 133,324  
Assets at fair value 133,324  
Senior Notes Due 2049    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 15,377,325 14,961,975
Liabilities at fair value 19,307,154 18,978,667
Notes due 2027    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 4,509,405 5,035,860
Long-term notes payable to Mexican banks    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 20,260,404 19,602,893
Liabilities at fair value 20,417,854 19,801,142
U.S. dollar | 6.625% Senior Notes due 2025    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 12,301,860 11,969,580
Liabilities at fair value 14,056,843 14,609,830
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 1,754,983 2,640,250
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 3,160,667 4,101,233
U.S. dollar | 4.625% Senior Notes due 2026    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 6,150,930 5,984,790
Liabilities at fair value 6,685,200 6,840,854
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 534,270 856,064
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 1,202,790 1,540,149
U.S. dollar | 8.50% Senior Notes due 2032    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 6,150,930 5,984,790
Liabilities at fair value 8,857,216 9,193,415
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 2,706,286 3,208,625
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 3,592,008 4,127,967
U.S. dollar | 6.625% Senior Notes due 2040    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 12,301,860 11,969,580
Liabilities at fair value 16,678,493 16,780,992
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 4,376,633 4,811,412
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 6,044,482 6,489,511
U.S. dollar | 5% Senior Notes due 2045    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 20,503,100 19,949,300
Liabilities at fair value 24,205,140 24,282,886
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 3,702,040 4,333,586
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 6,122,554 6,761,875
U.S. dollar | 6.125% Senior Notes due 2046    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 18,452,790 17,954,370
Liabilities at fair value 25,029,180 24,970,938
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 6,576,390 7,016,568
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 9,079,308 9,513,662
U.S. dollar | Senior Notes Due 2049    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 15,377,325 14,961,975
Liabilities at fair value 19,307,154 18,978,667
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 3,929,829 4,016,692
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 5,860,544 5,914,559
Mexican peso | Notes due 2027    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 4,509,405 5,035,860
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 9,405 535,860
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 460,346 1,039,446
Mexican peso | 8.49% Senior Notes due 2037    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 4,500,000 4,500,000
Liabilities at fair value 4,110,480 4,087,575
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (389,520) (412,425)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 21,528 (3,668)
Mexican peso | 7.25% Senior Notes due 2043    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 6,500,000 6,500,000
Liabilities at fair value 4,611,620 5,150,860
Increase (Decrease) of Fair Value Over Carrying Value of liabilities (1,888,380) (1,349,140)
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value (1,427,218) (834,054)
Mexican peso | Long-term notes payable to Mexican banks    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 20,260,404 19,602,893
Liabilities at fair value 20,417,854 19,801,142
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 157,450 198,249
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 2,199,235 2,178,363
Mexican peso | Lease liabilities,    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 9,680,559 9,292,351
Liabilities at fair value 9,830,878 9,343,100
Increase (Decrease) of Fair Value Over Carrying Value of liabilities 150,319 50,749
Increase (Decrease) of Fair Value Over Carrying Value of Liabilities Assuming a Hypothetical 10% Increase in Fair Value 1,133,407 985,059
Mexican peso | Derivative financial instruments    
Disclosure of nature and extent of risks arising from financial instruments    
Carrying value of liabilities 172,885 3,476,223
Liabilities at fair value $ 172,885 $ 3,476,223