XML 73 R58.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of income tax provision

    

2021

    

2020

    

2019

 

Income taxes, current (1)

Ps.

6,376,268

Ps.

6,802,510

Ps.

5,267,157

  

Income taxes, deferred

 

369,510

 

(1,574,610)

 

(2,598,712)

 

Ps.

6,745,778

  

Ps.

5,227,900

  

Ps.

2,668,445

  

(1)The current income tax of Mexican companies payable in Mexico represented 96%, 93% and 95% of total current income taxes in 2021, 2020 and 2019, respectively.
Schedule of maturities of income tax payable

2022

Ps.

667,048

2023

104,825

 

Ps.

771,873

Schedule of principal differences between income taxes computed at the statutory rate and the Group's provision for income taxes

%

%

%

    

2021

    

2020

    

2019

Statutory income tax rate

 

30

 

30

 

30

Differences between accounting and tax bases, including tax inflation gain that is not recognized for accounting purposes

 

20

 

25

 

5

Asset tax

 

 

 

(2)

Tax loss carryforwards

 

4

 

7

 

(13)

2014 Tax Reform

 

 

 

1

Foreign operations

 

(1)

 

(2)

 

8

Disposition of investments

 

(3)

 

 

3

Disposition of Radiópolis

3

Share of income in associates and joint ventures, net

 

6

 

2

 

(2)

(Reversal of impairment loss) Impairment loss in investment in shares of UHI

(8)

30

Effective income tax rate

 

48

 

95

 

30

Schedule of years of expiration of tax loss carryforwards

Tax Loss

 

 Carryforwards

for Which

 Deferred Taxes 

 

Year of Expiration

    

Were Recognized

 

2022

 

Ps.

79,295

2023

 

9,883

2024

 

325,535

2025

 

8,817,805

2026

7,076,201

Thereafter

 

7,878,620

 

Ps.

24,187,339

  

Schedule of deferred income taxes

    

2021

    

2020

Assets:

 

  

 

  

Accrued liabilities

Ps.

7,128,606

  

Ps.

6,219,312

Loss allowance

 

946,559

 

1,235,658

Customer advances

 

1,854,424

 

1,600,334

Derivative financial instruments

615

972,991

Property, plant and equipment, net

3,704,746

2,084,550

Prepaid expenses and other items

4,508,914

5,868,717

Tax loss carryforwards:

 

 

Operating

 

6,240,930

 

5,481,738

Capital (1)

 

5,160,921

 

5,767,847

Tax credit carryforward (2)

5,738,832

Liabilities:

 

 

Investments

 

(1,733,507)

 

(729,910)

Intangible assets and transmission rights

 

(2,807,484)

 

(2,549,784)

Deferred income tax assets of Mexican companies

 

30,743,556

 

25,951,453

Deferred income tax assets of certain foreign subsidiaries

 

218,983

 

261,929

Deferred income tax assets, net

 

Ps.

30,962,539

  

Ps.

26,213,382

(1)Net of the benefit from tax loss carryforwards derived from the disposal in 2014 of the Group’s investment in GSF, in the amount of Ps.4,145,649 and Ps.4,668,717 in 2021 and 2020, respectively.
(2)Tax credit carryforward derived from a capital reduction made by one of the Company´s subsidiaries in December 2021, which can be credited in a three-year period in accordance with applicable tax law.

The gross roll-forward of deferred income tax assets, net, is as follows:

    

2021

    

2020

At January 1

Ps.

26,213,382

  

Ps.

17,132,915

Statement of (expense charge) income credit

 

(369,510)

 

1,574,610

Other comprehensive income (“OCI”) credit

 

(619,304)

 

7,528,693

Tax credit

5,738,832

Reserve for low value

(861)

Disposed operations

(22,836)

At December 31

 

Ps.

30,962,539

  

Ps.

26,213,382

The roll-forward of deferred income tax assets and liabilities for the year 2021, was as follows:

Credit (Charge) 

Credit (Charge) 

Credit

to Consolidated

to OCI and

(Charge) 

At January 1,

Statement of

Retained

to Other

At December 31, 

    

2021

    

Income

    

Earnings

    

Accounts

    

2021

Assets:

 

  

 

  

 

  

 

  

Accrued liabilities

Ps.

6,219,312

Ps.

909,294

Ps.

Ps.

Ps.

7,128,606

Loss allowance

1,235,658

(289,099)

946,559

Customer advances

1,600,334

254,090

1,854,424

Derivative financial instruments

972,991

(394,096)

(578,280)

615

Property, plant and equipment, net

2,084,550

1,620,196

3,704,746

Prepaid expenses and other items

5,868,717

(1,274,995)

(83,947)

(861)

4,508,914

Tax loss carryforwards

11,249,585

152,266

11,401,851

Deferred income tax assets of foreign subsidiaries

261,929

(42,946)

218,983

Tax Credit

5,738,832

5,738,832

Liabilities:

Investments

(729,910)

(1,046,520)

42,923

(1,733,507)

Intangible assets and transmission rights

(2,549,784)

(257,700)

(2,807,484)

Deferred income tax assets, net

Ps.

26,213,382

Ps.

(369,510)

Ps.

(619,304)

Ps.

5,737,971

Ps.

30,962,539

The roll-forward of deferred income tax assets and liabilities for the year 2020, was as follows:

Credit (Charge) 

Credit (Charge) 

to Consolidated

to OCI and

At January 1,

Statement of

Retained

Disposed

At December 31, 

    

2020

    

Income

    

Earnings

    

Operations

    

2020

    

Assets:

 

  

 

  

 

  

 

  

Accrued liabilities

Ps.

4,352,021

Ps.

1,867,291

Ps.

Ps.

Ps.

6,219,312

Loss allowance

1,550,482

(314,824)

1,235,658

Customer advances

1,499,462

100,872

1,600,334

Derivative financial instruments

273,210

288,737

411,044

972,991

Property, plant and equipment, net

1,650,860

433,690

2,084,550

Prepaid expenses and other items

3,700,673

2,087,586

103,294

(22,836)

5,868,717

Tax loss carryforwards

13,025,006

(1,516,219)

(259,202)

11,249,585

Deferred income tax assets of foreign subsidiaries

163,747

98,182

261,929

Liabilities:

  

Investments

(6,676,401)

(1,327,066)

7,273,557

(729,910)

Intangible assets and transmission rights

(2,406,145)

(143,639)

(2,549,784)

Deferred income tax assets, net

Ps.

17,132,915

Ps.

1,574,610

Ps.

7,528,693

Ps.

(22,836)

Ps.

26,213,382

The tax (charge) credit relating to components of other comprehensive income is as follows:

2021

Tax (Charge)

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

Ps.

279,825

Ps.

(83,947)

Ps.

195,878

Exchange differences on translating foreign operations

 

92,555

 

151,555

 

244,110

Derivative financial instruments cash flow hedges

 

1,927,601

 

(578,280)

 

1,349,321

Open-Ended Fund

(19,718)

5,915

(13,803)

Other equity instruments

(123,359)

37,008

(86,351)

Share of income or loss of associates and joint ventures

 

245,714

 

 

245,714

Other comprehensive loss

 

Ps.

2,402,618

  

Ps.

(467,749)

 

Ps.

1,934,869

Current tax

 

  

 

Ps.

151,555

  

Deferred tax

 

  

 

(619,304)

 

  

 

  

 

Ps.

(467,749)

  

2020

Tax (Charge)

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

Ps.

(344,313)

Ps.

103,294

Ps.

(241,019)

Exchange differences on translating foreign operations

 

133,522

 

408,221

 

541,743

Derivative financial instruments cash flow hedges

 

(1,370,145)

 

411,044

 

(959,101)

Warrants exercised for common stock of UHI

 

(21,899,164)

 

6,639,400

 

(15,259,764)

Open-Ended Fund

(904,423)

268,906

(635,517)

Other equity instruments

(353,496)

106,049

(247,447)

Share of loss of associates and joint ventures

 

(61,033)

 

 

(61,033)

Other comprehensive loss

 

Ps.

(24,799,052)

  

Ps.

7,936,914

 

Ps.

(16,862,138)

Current tax

 

  

 

Ps.

408,221

  

Deferred tax

 

  

 

7,528,693

 

  

 

  

 

Ps.

7,936,914

  

2019

Tax (Charge)

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

Ps.

(247,092)

Ps.

74,128

Ps.

(172,964)

Remeasurement of post-employment benefit obligations of assets held for sale

(3,445)

1,033

(2,412)

Exchange differences on translating foreign operations

 

(98,422)

 

(101,323)

 

(199,745)

Derivative financial instruments cash flow hedges

 

(1,521,912)

 

456,574

 

(1,065,338)

Warrants exercisable for common stock of UHI

 

257,306

 

(77,192)

 

180,114

Open-Ended Fund

(351,202)

112,590

(238,612)

Other equity instruments

(794,624)

238,387

(556,237)

Other financial assets

 

111

 

(33)

 

78

Share of loss of associates and joint ventures

 

(236,159)

 

 

(236,159)

Other comprehensive loss

 

Ps.

(2,995,439)

  

Ps.

704,164

 

Ps.

(2,291,275)

Current tax

 

  

 

Ps.

(449,933)

  

Deferred tax

 

  

 

1,154,097

 

  

 

  

 

Ps.

704,164

  

2014 Tax Reform  
Income Taxes  
Schedule of effects of income tax payable

    

2021

    

2020

Tax losses of subsidiaries, net

Ps.

771,873

  

Ps.

1,759,301

Less: Current portion (a)

 

667,048

 

992,186

Non-current portion (b)

 

Ps.

104,825

  

Ps.

767,115

(a)Accounted for as current income taxes payable in the consolidated statement of financial position as of December 31, 2021 and 2020.
(b)Accounted for as non-current income taxes payable in the consolidated statement of financial position as of December 31, 2021 and 2020.