XML 18 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Income
$ in Thousands
12 Months Ended
Dec. 31, 2021
MXN ($)
$ / EquityInstruments
Dec. 31, 2020
MXN ($)
$ / EquityInstruments
Dec. 31, 2019
MXN ($)
$ / EquityInstruments
Consolidated Statements of Income      
Net sales $ 103,521,823 $ 97,361,634 $ 101,757,181
Cost of sales 59,561,521 56,989,655 59,067,362
Selling expenses 10,460,246 10,366,582 11,099,011
Administrative expenses 13,710,793 12,713,657 13,269,191
Income before other income or expense 19,789,263 17,291,740 18,321,617
Other income (expense), net 2,388,008 233,628 (1,316,587)
Operating income 22,177,271 17,525,368 17,005,030
Finance expense (12,368,807) (10,482,168) (11,275,198)
Finance income 620,222 4,227,192 2,464,403
Finance expense, net (11,748,585) (6,254,976) (8,810,795)
Share of income (loss) of associates and joint ventures, net 3,671,877 (5,739,668) 581,023
Income before income taxes 14,100,563 5,530,724 8,775,258
Income taxes 6,745,778 5,227,900 2,668,445
Net income 7,354,785 302,824 6,106,813
Net income (loss)attributable to:      
Stockholders of the Company 6,055,826 (1,250,342) 4,626,139
Non-controlling interests 1,298,959 1,553,166 1,480,674
Net income $ 7,354,785 $ 302,824 $ 6,106,813
Basic earnings (loss) per CPO attributable to stockholders of the Company | $ / EquityInstruments 2.17 (0.44) 1.60
Diluted earnings (loss) per CPO attributable to stockholders of the Company | $ / EquityInstruments 2.01 (0.41) 1.53