XML 37 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Post-employment Benefits
12 Months Ended
Dec. 31, 2021
Post-employment Benefits  
Post-employment Benefits

16.

Post-employment Benefits

Certain companies in the Group have collective bargaining contracts which include defined benefit pension plans and other retirement benefits for substantially all of their employees. Additionally, the Group has defined benefit pension plans for certain eligible executives and employees. All pension benefits are based on salary and years of service rendered.

Under the provisions of the Mexican Labor Law, seniority premiums are payable based on salary and years of service to employees who resign or are terminated prior to reaching retirement age. Some companies in the Group have seniority premium benefits which are greater than the legal requirement. After retirement age employees are no longer eligible for seniority premiums.

Post-employment benefits are actuarially determined by using nominal assumptions and attributing the present value of all future expected benefits proportionately over each year from date of hire to age 65.

The Group used actuarial assumptions to determine the present value of defined benefit obligations, as follows:

    

2021

    

2020

 

Discount rate

 

7.8

%  

6.6

%

Salary increase

 

5.0

%  

5.0

%

Inflation rate

 

3.5

%  

3.5

%

Had the discount rate of 7.8% used by the Group in 2021 been decreased by 50 basis points, the impact on defined benefit obligation would have been an increase to Ps.3,308,348 as of December 31, 2021.

Had the discount rate of 6.6% used by the Group in 2020 been decreased by 50 basis points, the impact on defined benefit obligation would have been an increase to Ps.3,382,711 as of December 31, 2020.

The reconciliation between defined benefit obligations and post-employment benefit liability in the consolidated statements of financial position as of December 31, 2021 and 2020, is presented as follows:

Seniority 

    

Pensions

    

Premiums

    

2021

Vested benefit obligations

Ps.

560,723

Ps.

335,294

Ps.

896,017

Unvested benefit obligations

1,881,974

406,374

2,288,348

Defined benefit obligations

2,442,697

741,668

3,184,365

Fair value of plan assets

978,892

291,793

1,270,685

Underfunded status of the plans

Ps.

1,463,805

Ps.

449,875

Ps.

1,913,680

Post-employment benefit liability

Ps.

1,463,805

Ps.

449,875

Ps.

1,913,680

Seniority 

    

Pensions

    

Premiums

    

2020

Vested benefit obligations

Ps.

556,619

Ps.

376,122

Ps.

932,741

Unvested benefit obligations

2,077,506

266,153

2,343,659

Defined benefit obligations

2,634,125

642,275

3,276,400

Fair value of plan assets

909,324

286,425

1,195,749

Underfunded status of the plans

Ps.

1,724,801

Ps.

355,850

Ps.

2,080,651

Post-employment benefit liability

Ps.

1,724,801

Ps.

355,850

Ps.

2,080,651

The components of net periodic pensions and seniority premiums cost for the years ended December 31, consisted of the following:

    

2021

    

2020

Service cost

Ps.

175,648

  

Ps.

148,987

Interest cost

 

193,313

 

187,470

Prior service cost for plan amendments

 

(40,124)

 

40,542

Interest on plan assets

 

(69,546)

 

(84,973)

Net periodic cost

 

Ps.

259,291

  

Ps.

292,026

The Group’s defined benefit obligations, plan assets, funded status and balances in the consolidated statements of financial position as of December 31, 2021 and 2020, associated with post-employment benefits, are presented as follows:

Seniority 

    

Pensions

    

Premiums

    

2021

    

2020

Defined benefit obligations:

 

Beginning of year

Ps.

2,634,125

Ps.

642,275

Ps.

3,276,400

Ps.

2,847,608

Service cost

101,550

74,098

175,648

148,987

Interest cost

146,941

46,372

193,313

187,470

Benefits paid

(157,261)

(64,774)

(222,035)

(221,184)

Remeasurement of post-employment benefit obligations

(243,332)

44,495

(198,837)

272,977

Past service cost

(39,326)

(798)

(40,124)

40,542

End of year

2,442,697

741,668

3,184,365

3,276,400

Fair value of plan assets:

  

  

Beginning of year

909,324

286,425

1,195,749

1,379,496

Return on plan assets

52,506

17,040

69,546

84,973

Contributions

6,972

6,972

600

Remeasurement on plan assets

84,566

(3,578)

80,988

(71,336)

Benefits paid

(67,504)

(15,066)

(82,570)

(197,984)

End of year

978,892

291,793

1,270,685

1,195,749

Unfunded status of the plans

Ps.

1,463,805

Ps.

449,875

Ps.

1,913,680

Ps.

2,080,651

The changes in the net post-employment liability in the consolidated statements of financial position as of December 31, 2021 and 2020, are as follows:

Seniority 

    

Pensions

    

Premiums

    

2021

    

2020

Net post-employment liability at beginning of year

Ps.

1,724,801

Ps.

355,850

Ps.

2,080,651

Ps.

1,468,112

Net periodic cost

156,659

102,632

259,291

292,026

Contributions

(6,972)

(6,972)

(600)

Remeasurement of post-employment benefits

(327,898)

48,073

(279,825)

344,313

Benefits paid

(89,757)

(49,708)

(139,465)

(23,200)

Net post-employment liability at end of year

Ps.

1,463,805

Ps.

449,875

Ps.

1,913,680

Ps.

2,080,651

The post-employment benefits as of December 31, 2021 and 2020, and remeasurements adjustments for the years ended December 31, 2021 and 2020, are summarized as follows:

    

2021

    

2020

Pensions:

 

  

 

  

Defined benefit obligations

Ps.

2,442,697

Ps.

2,634,125

Plan assets

978,892

909,324

Unfunded status of plans

1,463,805

1,724,801

Remeasurements adjustments (1)

(327,898)

250,283

Seniority premiums:

  

Defined benefit obligations

Ps.

741,668

Ps.

642,275

Plan assets

291,793

286,425

Unfunded status of plans

449,875

355,850

Remeasurements adjustments (1)

48,073

94,030

(1)On defined benefit obligations and plan assets.

Pensions and Seniority Premiums Plan Assets

The plan assets are invested according to specific investment guidelines determined by the technical committees of the pension plan and seniority premiums trusts and in accordance with actuarial computations of funding requirements. These investment guidelines require a minimum investment of 30% of the plan assets in fixed rate instruments, or mutual funds comprised of fixed rate instruments. The plan assets that are invested in mutual funds are all rated “AA” or “AAA” by at least one of the main rating agencies. These mutual funds vary in liquidity characteristics ranging from one day to one month. The investment goals of the plan assets are to preserve principal, diversify the portfolio, maintain a high degree of liquidity and credit quality, and deliver competitive returns subject to prevailing market conditions. Currently, the plan assets do not engage in the use of financial derivative instruments. The Group’s target allocation in the foreseeable future is to maintain approximately 30% in equity securities and 70% in fixed rate instruments.

The weighted average asset allocation by asset category as of December 31, 2021 and 2020, was as follows:

    

2021

    

2020

 

Equity securities (1)

 

32.7

%  

28.8

%

Fixed rate instruments

 

67.3

%  

71.2

%

Total

 

100.0

%  

100.0

%

(1)Included within plan assets at December 31, 2021 and 2020, are shares of the Company held by the trust with a fair value of Ps.119,851 and Ps.101,690, respectively.

The weighted average expected long-term rate of return of plan assets of 7.79% and 6.59% were used in determining net periodic pension cost in 2021 and 2020, respectively. The rate used reflected an estimate of long-term future returns for the plan assets. This estimate was primarily a function of the asset classes (equities versus fixed income) in which the plan assets were invested and the analysis of past performance of these asset classes over a long period of time.

This analysis included expected long-term inflation and the risk premiums associated with equity investments and fixed income investments.

The following table summarizes the Group’s plan assets measured at fair value on a recurring basis as of December 31, 2021 and 2020:

Quoted Prices in 

Internal Models 

Internal Models 

Balance as of 

Active Markets 

with Significant 

with Significant 

December 31, 

for Identical 

Observable 

Unobservable 

    

2021

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Common Stocks (1)

Ps.

119,851

Ps.

119,851

Ps.

Ps.

Mutual funds (fixed rate instruments) (2)

115,185

115,185

Money market securities (3)

726,781

726,781

Other equity securities

308,868

308,868

Total investment assets

Ps.

1,270,685

Ps.

1,270,685

Ps.

Ps.

Quoted Prices in

Internal Models

Internal Models

Balance as of

Active Markets

with Significant

with Significant

December 31, 

for Identical

Observable

Unobservable

    

2020

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Common Stocks (1)

Ps.

101,690

Ps.

101,690

Ps.

Ps.

Mutual funds (fixed rate instruments) (2)

231,837

231,837

Money market securities (3)

607,658

607,658

Other equity securities

254,564

254,564

Total investment assets

Ps.

1,195,749

Ps.

1,195,749

Ps.

Ps.

(1)Common stocks are valued at the closing price reported on the active market on which the individual securities are traded. All common stock  included in this line item relate to the Company’s CPOs.
(2)Mutual funds consist of fixed rate instruments. These are valued at the net asset value provided by the administrator of the fund.
(3)Money market securities consist of government debt securities, which are valued based on observable prices from the new issue market, benchmark quotes, secondary trading and dealer quotes.

The Group did not make significant contributions to its plan assets in 2021 and 2020, and does not expect to make significant contributions to its plan assets in 2022.

The weighted average duration of the defined benefit plans as of December 31, 2021 and 2020, were as follows:

    

2021

    

2020

 

Seniority Premiums

 

9.0 years

8.6 years

Pensions

 

5.1 years

5.7 years