XML 64 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Associates and Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of Associates And Joint Ventures [Line Items]  
Schedule of investments in associates and joint ventures accounted for by the equity method

 

 

 

 

 

 

 

 

 

 

 

 

 

Ownership

 

 

 

 

 

 

 

 

as of

 

 

 

 

 

 

 

 

December 31, 

 

 

 

 

 

 

 

    

2020

    

2020

    

2019

Associates:

 

  

 

 

  

 

 

  

UHI (1)

 

35.9

%

Ps.

21,424,180

 

Ps.

8,189,662

OCEN and subsidiaries (2)

 

40.0

%

 

556,251

 

 

693,970

Other

 

  

 

 

113,905

 

 

115,161

Joint ventures:

 

  

 

 

 

 

 

 

Grupo de Telecomunicaciones de Alta Capacidad, S.A.P.I. de C.V. and subsidiaries (“GTAC”) (3)

 

33.3

%

 

514,731

 

 

567,165

Periódico Digital Sendero, S.A.P.I. de C.V. and subsidiary (collectively, “PDS”)(4)

 

50.0

%

 

204,464

 

 

196,474

 

 

  

 

Ps.

22,813,531

 

Ps.

9,762,432

 

(1)

The Group accounts for its investment in common stock of UHI, the parent company of Univision, under the equity method due to the Group’s ability to exercise significant influence, as defined under IFRS Standards, over UHI’s operations. Beginning on December 29, 2020, the Group had the ability to exercise significant influence over the operating and financial policies of UHI because (i) it owns 5,701,335 Class "A" shares of common stock of UHI, representing 35.9% on a fully-diluted of the outstanding shares of UHI and 40.6% of the voting shares of UHI as of December 31, 2020, as a result of exercising all of its outstanding warrants for common stock of UHI on that date; and (ii) it has three officers of the Company designated as members of the Board of Directors of UHI, which is composed of nine directors. Before December 29, 2020, the Group had the ability to exercise significant influence over the operating and financial policies of UHI because (i) it owned 1,110,382 Class “C” shares of common stock of UHI, representing 10% of the outstanding total shares of UHI and 14% of the voting shares of UHI, and 4,590,953 warrants issued by UHI, which upon their exercise and together with the current investment in shares of UHI, represented approximately 36% on a fully-diluted, as-converted basis of the equity capital in UHI, subject to certain conditions, laws and regulations; and (ii) it had three officers and one director of the Company designated as members of the Board of Directors of UHI, which was composed of 19 directors of 22 available Board seats. The Group is also a party to a Program Licensing Agreement (“PLA”), as amended, with Univision, pursuant to which Univision has the right to broadcast certain Televisa content in the United States, and to another program license agreement pursuant to which the Group has the right to broadcast certain Univision’s content in Mexico, in each case through 7.5 years after the Group has voluntarily sold two-thirds of its initial investment made in UHI in December 2010. On February 25, 2020, UHI, Searchlight Capital Partners, LP ("Searchlight"), a global private investment firm, and ForgeLight LLC ("ForgeLight"), an operating and investment company focused on the media and consumer technology sectors, announced a definitive agreement in which Searchlight and ForgeLight would acquire a majority ownership interest in UHI from all stockholders of UHI other than the Group. Terms of the transaction were not disclosed. The Group elected to retain its approximately 36% stake in UHI's equity upon exercise of its warrants on a fully-diluted, as-converted basis. Under the terms of the acquisition, Searchlight and ForgeLight would purchase the remaining 64% ownership interest from the other stockholders of UHI. The transaction, which was subject to customary closing conditions including receipt of regulatory approvals, closed on December 29, 2020. In conjunction with this transaction and a related decline in the estimated fair value of the Group's investment in warrants issued by UHI, the Company's management recognized an impairment loss in the amount of Ps.5,455,356 that decreased the carrying value of the Group's investment in shares of UHI in the first quarter of 2020. This impairment adjustment was accounted for in share of income or loss of associates and joint ventures in the Group's consolidated statement of income for the year ended December 31, 2020 (see Notes 1, 2 (a), 9, 15, 20 and 23).

 

(2)

OCEN is a majority-owned subsidiary of CIE, and is engaged in the live entertainment business in Mexico, Central America and Colombia. In July 2019, the Group announced the sale of its 40% equity interest in OCEN to Live Nation Entertainment, Inc., and classified this non-current investment as current assets held for sale. As a result, the Group discontinued the use of the equity method to account for the investment in this associate beginning on August 1, 2019. In 2019, the stockholders of OCEN approved the payment of dividends in the aggregate amount of Ps.1,931,000,  of which Ps.772,400 were paid to the Group, as well as a capital reduction in the amount of Ps.200,466, of which Ps.80,186 were paid to the Group. In 2020 and 2018, the stockholders of OCEN did not pay any dividends. Beginning on May 31, 2020, the Company (i) ceased to classify the assets of OISE Entretenimiento, including the investment in OCEN, as current assets held for sale; (ii) began to classify its equity interest in OCEN as an investment in associates and joint ventures in its consolidated statement of financial position; (iii) recognized its share of income of OCEN, which was discontinued from August 1, through December 31, 2019, in consolidated retained earnings as of January 1, 2020 in the amount of Ps.147,975; (iv) began to recognize its share of income or loss of OCEN for the year ended December 31, 2020; and (v) restated for comparison purposes its previously reported consolidated statement of financial position as of December 31, 2019, which included its investment in OCEN as current assets held for sale, to conform with the current classification of this asset as investments in associates and joint ventures. As of December 31, 2020 and 2019, the investment in OCEN included goodwill of Ps.359,613 (see Notes 3 and 20).

 

(3)

GTAC was granted a 20‑year contract for the lease of a pair of dark fiber wires held by the Mexican Federal Electricity Commission and a concession to operate a public telecommunications network in Mexico with an expiration date in 2030. GTAC is a joint venture in which a subsidiary of the Company, a subsidiary of Grupo de Telecomunicaciones Mexicanas, S.A. de C.V. and a subsidiary of Megacable, S.A. de C.V. have an equal equity participation of 33.3%. In June 2010, a subsidiary of the Company entered into a long-term credit facility agreement to provide financing to GTAC for up to Ps.688,217 , with an annual interest rate of the Mexican Interbank Interest Rate (“Tasa de Interés Interbancaria de Equilibrio” or “TIIE”) plus 200 basis points. Under the terms of this agreement, principal and interest are payable at dates agreed by the parties, between 2013 and 2021. As of December 31, 2020 and 2019, GTAC had used a principal amount of Ps.688,183, under this credit facility. During the year ended December 31, 2020, GTAC paid principal and interest to the Group in connection with this credit facility in the aggregate principal amount of Ps.123,390 . During the year ended December 31, 2019, GTAC paid principal and interest to the Group in connection with this credit facility in the aggregate principal amount of Ps.114,574. Also, a subsidiary of the Company entered into supplementary long-term loans to provide additional financing to GTAC for an aggregate principal amount of Ps.946,128, with an annual interest of TIIE plus 200 basis points computed on a monthly basis and payable on an annual basis or at dates agreed by the parties. Under the terms of these supplementary loans, principal amounts can be prepaid at dates agreed by the parties before their maturities between 2023 and 2030. During the years ended December 31, 2020 and 2019, GTAC paid principal and interest to the Group in connection with this credit facility in the aggregate principal amount of Ps.122,656 and Ps.86,321, respectively. The net investment in GTAC as of December 31, 2020 and 2019, included amounts receivable in connection with this long-term credit facility and supplementary loans to GTAC in the aggregate amount of Ps.821,253 and Ps.872,317, respectively. These amounts receivable are in substance a part of the Group’s net investment in this investee (see Note 15).

 

(4)

The Group accounts for its investment in PDS under the equity method, due to its 50% interest in this joint venture. In September 2017, PDS acquired substantially all of the equity interest in Now New Media, S.A.P.I. de C.V., an online news website in Mexico City, in the aggregate amount of Ps.81,749. As of December 31, 2020 and 2019, the Group’s investment in PDS included intangible assets and goodwill in the aggregate amount of Ps.113,837 (see Note 3).

 

Schedule of roll forward of investments in associates and joint ventures

 

 

 

 

 

 

 

 

    

2020

    

2019

At January 1

 

Ps.

9,762,432

 

Ps.

10,546,728

Impairment loss in investment in shares of UHI

 

 

(5,455,356)

 

 

 —

Share of (loss) or  income of associates and joint ventures, net

 

 

(284,312)

 

 

581,023

Dividends from OCEN

 

 

 

 

(772,400)

Long-term loans granted to GTAC, net

 

 

132,926

 

 

172,223

Foreign currency translation adjustments

 

 

1,360,735

 

 

(337,742)

GTAC payments of principal and interest

 

 

(246,046)

 

 

(200,895)

Capital stock reduction in OCEN

 

 

 

 

(80,186)

Exercise of warrants for UHI shares

 

 

17,387,699

 

 

 —

Additional share of income of OCEN (see Note 3)

 

 

147,975

 

 

 —

Other

 

 

7,478

 

 

(146,319)

At December 31

 

Ps.

22,813,531

 

Ps.

9,762,432

 

Summarized financial information of UHI to the carrying amount of the Groups interest in UHI

The table below reconciles the summarized financial information of UHI to the carrying amount of the Group´s interest in UHI as of December 31, 2020 and 2019 (amounts in thousands of U.S. dollars):

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

 

Ownership as of December 31

 

  

35.9

%  

 

10

%

Group's share of net assets

 

U.S.$

135,307

 

U.S.$

44,568

 

Group's share of net assets

 

Ps.

2,699,282

 

Ps.

841,619

 

Goodwill

 

  

18,687,080

 

  

7,426,968

 

Adjustments for differences in accounting policies

 

  

37,818

 

  

(78,925)

 

Carrying amount of the Group´s interest in UHI

 

Ps.

21,424,180

 

Ps.

8,189,662

 

IFRS summarized financial information of UHI for the years ended December 31, 2020, 2019 and 2018 (amounts in thousands of U.S. dollars):

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Revenue

 

U.S.$

2,541,900

 

U.S.$

2,687,900

 

U.S.$

2,713,800

Profit from continuing operations

 

 

36,400

 

 

290,200

 

 

161,000

Post-tax loss from discontinued operations

 

 

 —

 

 

(13,200)

 

 

(148,900)

Net income

 

 

36,400

 

 

277,000

 

 

12,100

Other comprehensive (loss) income

 

 

(23,700)

 

 

(99,000)

 

 

15,410

Total comprehensive income

 

 

12,700

 

 

178,000

 

 

27,510

Dividends received from UHI

 

U.S.$

 

U.S.$

 

U.S.$

 

Summarized financial information of UHI to the carrying amount of the Groups interest in UHI

The table below reconciles the summarized financial information of UHI to the carrying amount of the Group´s interest in UHI for the years ended December 31, 2020, 2019 and 2018 (amounts in thousands of U.S. dollars):

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Net income (10%)

 

 U.S.$

3,635

 

 U.S.$

27,668

 

 U.S.$

1,208

Other comprehensive (loss) income (10%)

 

 

(2,367)

 

 

(9,889)

 

 

1,538

 

 

 

 

 

 

 

 

 

 

Net income (10%)

 

 Ps.

78,133

 

 Ps.

532,896

 

 Ps.

23,258

Other comprehensive (loss) income (10%)

 

 

(50,872)

 

 

(190,457)

 

 

29,620

Adjustments for differences in accounting policies:

 

 

  

 

 

  

 

 

  

Net (loss) income

 

 

(79,163)

 

 

(55,058)

 

 

166,044

Other comprehensive loss

 

 

(6,657)

 

 

(45,263)

 

 

(76,521)

Group's interest in UHI:

 

 

  

 

 

  

 

 

  

Net (loss) income

 

 

(1,030)

 

 

477,838

 

 

189,302

Other comprehensive loss

 

 

(57,529)

 

 

(235,720)

 

 

(46,901)

Impairment loss in investment in shares of UHI

 

 Ps.

(5,455,356)

 

 Ps.

 —

 

 Ps.

 

Schedule of share of comprehensive (loss) income of associates and joint ventures

 

 

 

 

 

 

 

 

 

 

 

    

 

2020

 

    

2019

    

 

2018

Share of (loss) income of associates and joint ventures, net

 

Ps.

(283,282)

 

Ps.

103,185

 

Ps.

343,631

Share of other comprehensive (loss) income of associates and joint ventures:

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net

 

 

1,757

 

 

(2,556)

 

 

2,987

Other items of comprehensive loss, net

 

 

(5,261)

 

 

2,117

 

 

(3,399)

 

 

 

(3,504)

 

 

(439)

 

 

(412)

Share of comprehensive (loss) income of associates and joint ventures

 

Ps.

(286,786)

 

Ps.

102,746

 

Ps.

343,219

 

Investments accounted for using equity method  
Disclosure of Associates And Joint Ventures [Line Items]  
Schedule of combined condensed balance sheet information related to the Group's share in associates and joint ventures

 

 

 

 

 

 

 

 

    

2020

    

2019

Current assets

 

Ps.

151,151

 

Ps.

155,628

Non-current assets

 

 

541,861

 

 

599,856

Total assets

 

 

693,012

 

 

755,484

Current liabilities

 

 

45,320

 

 

43,556

Non-current liabilities

 

 

860,357

 

 

924,759

Total liabilities

 

 

905,677

 

 

968,315

Net assets

 

Ps.

(212,665)

 

 Ps.

(212,831)

Goodwill

 

 

113,837

 

 

113,837

Adjustments for differences in accounting policies

 

 

(3,230)

 

 

(9,684)

Long-term loans granted to GTAC, net

 

 

821,253

 

 

872,317

Carrying amount of the Group´s interest in joint ventures

 

Ps.

719,195

 

 Ps.

763,639

 

UHI  
Disclosure of Associates And Joint Ventures [Line Items]  
Schedule of combined condensed balance sheet information related to the Group's share in associates and joint ventures

IFRS summarized financial information of UHI as of December 31, 2020 and 2019 (amounts in thousands of U.S. dollars):

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Current assets

 

U.S.$

1,470,301

 

U.S.$

1,199,800

Non-current assets

 

 

8,249,358

 

 

8,521,477

Total assets

 

 

9,719,659

 

 

9,721,277

Current liabilities

 

 

712,300

 

 

554,700

Non-current liabilities

 

 

8,630,459

 

 

8,720,377

Total liabilities

 

 

9,342,759

 

 

9,275,077

Total net assets

 

U.S.$

376,900

 

U.S.$

446,200

 

Associated other than UHI  
Disclosure of Associates And Joint Ventures [Line Items]  
Schedule of combined condensed balance sheet information related to the Group's share in associates and joint ventures

 

 

 

 

 

 

 

 

    

  2020

    

2019

Current assets

 

 Ps.

923,784

 

 Ps.

1,454,771

Non-current assets

 

 

967,584

 

 

920,140

Total assets

 

 

1,891,368

 

 

2,374,911

Current liabilities

 

 

1,229,246

 

 

1,439,238

Non-current liabilities

 

 

315,260

 

 

426,043

Total liabilities

 

 

1,544,506

 

 

1,865,281

Net assets

 

 Ps.

346,862

 

 Ps.

509,630

Goodwill

 

 

359,613

 

 

359,613

Adjustments for differences in accounting policies

 

 

(36,319)

 

 

(60,112)

Carrying amount of the Group´s interest in associates

 

 Ps.

670,156

 

 Ps.

809,131