XML 51 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information
12 Months Ended
Dec. 31, 2020
Segment Information  
Segment Information

26.Segment Information

Reportable segments are those that are based on the Group’s method of internal reporting.

The Group is organized on the basis of services and products. The Group’s segments are strategic business units that offer different entertainment services and products. The Group’s reportable segments are as follows:

Cable

The Cable segment includes the operation of cable multiple systems covering the Mexico City metropolitan area, Monterrey and suburban areas, and over 200 other cities of Mexico; and the operation of telecommunication facilities through a fiber-optic network that covers the most important cities and economic regions of Mexico and the cities of San Antonio and San Diego in the United States (Bestel).

The cable multiple system businesses derive revenues from cable subscribers, principally from basic and premium television services subscription, pay- per-view fees, installation fees, Internet services subscription, telephone and mobile services subscription as well as from local and national advertising sales.

The telecommunication facilities business derives revenues from providing data and long-distance services solutions to carriers and other telecommunications service providers through its fiber-optic network.

Sky

The Sky segment includes DTH broadcast satellite pay television services in Mexico, Central America and the Dominican Republic. Sky revenues are primarily derived from program services, installation fees and equipment rental to subscribers, and national advertising sales.

Content

The Content segment categorizes the Group’s sources of content revenue as follows: (a) Advertising; (b) Network Subscription Revenue; and (c) Licensing and Syndication. Given the cost structure of the Group’s Content business, operating segment income is reported as a single line item.

The Advertising revenue is derived primarily from the sale of advertising time on the Group’s television broadcast operations, which include the production of television programming and broadcasting of Channels 2, 4, 5 and 9 (“television networks”), as well as the sale of advertising time on programs provided to pay television companies in Mexico and advertising revenue in the Group’s Internet business and the production of television programming and broadcasting for local television stations in Mexico. The broadcasting of television networks is performed by television repeater stations in Mexico, which are wholly-owned, majority-owned or minority-owned by the Group or otherwise affiliated with the Group’s networks.

The Network Subscription revenue is derived from domestic and international programming services provided to independent cable television systems in Mexico and the Group’s direct-to-home (“DTH”) satellite and cable television businesses. These programming services for cable and pay-per- view television companies are provided in Mexico, other countries in Latin America, the United States and Europe. The programming services consist of both programming produced by the Group and programming produced by others.

The Licensing and Syndication revenue is derived from international program licensing and syndication fees. The Group’s television programming is licensed and syndicated to customers abroad, including Univision.

Other Businesses

The Other Businesses segment includes the Group’s domestic operations in sports and show business promotion, soccer, feature film production and distribution, gaming, publishing and publishing distribution . Through the third quarter of 2019, the Radio business was classified in the Group's Other Businesses segment. Beginning in the fourth quarter of 2019, the Radio operating results were classified as held-for-sale operations through June 30, 2020, and as disposed operations following the disposition of this business in July 2020 (see Notes 2 (b) and 3).

The table below presents information by segment and a reconciliation to consolidated total for the years ended December 31, 2020, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment

 

Consolidated

 

Segment

 

 

    

Total Revenues

    

Revenues

    

Revenues

    

Income

 

2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable

 

Ps.

45,367,108

 

Ps.

710,357

 

Ps.

44,656,751

 

Ps.

18,898,301

 

Sky

 

 

22,134,701

 

 

581,270

 

 

21,553,431

 

 

9,135,346

 

Content

 

 

32,613,007

 

 

4,679,805

 

 

27,933,202

 

 

12,360,797

 

Other Businesses

 

 

4,276,074

 

 

1,281,096

 

 

2,994,978

 

 

116,480

 

Segment totals

 

 

104,390,890

 

 

7,252,528

 

 

97,138,362

 

 

40,510,924

 

Reconciliation to consolidated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposed operations (see Note 3)

 

 

223,272

 

 

 

 

223,272

 

 

(3,991)

 

Eliminations and corporate expenses

 

 

(7,252,528)

 

 

(7,252,528)

 

 

 

 

(1,954,406)

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

(21,260,787)

 

Consolidated net sales and income before other income

 

 

97,361,634

 

 

 

 

97,361,634

 

 

17,291,740

(1)  

Other income, net

 

 

 

 

 

 

 

 

233,628

 

Consolidated net sales and operating income

 

Ps.

97,361,634

 

Ps.

 

Ps.

97,361,634

 

Ps.

17,525,368

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment

 

Consolidated

 

Segment

 

 

    

Total Revenues

    

Revenues

    

Revenues

    

Income

 

2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable

 

Ps.

41,701,982

 

Ps.

591,618

 

Ps.

41,110,364

 

Ps.

17,797,571

 

Sky

 

 

21,347,078

 

 

437,275

 

 

20,909,803

 

 

9,121,221

 

Content

 

 

35,060,534

 

 

3,589,407

 

 

31,471,127

 

 

12,649,135

 

Other Businesses

 

 

8,200,212

 

 

772,793

 

 

7,427,419

 

 

1,464,249

 

Segment totals

 

 

106,309,806

 

 

5,391,093

 

 

100,918,713

 

 

41,032,176

 

Reconciliation to consolidated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposed operations (see Note 3)

 

 

841,437

 

 

2,969

 

 

838,468

 

 

258,885

 

Eliminations and corporate expenses

 

 

(5,394,062)

 

 

(5,394,062)

 

 

 —

 

 

(1,960,648)

 

Depreciation and amortization expense

 

 

 —

 

 

 —

 

 

 —

 

 

(21,008,796)

 

Consolidated net sales and income before other expense

 

 

101,757,181

 

 

 —

 

 

101,757,181

 

 

18,321,617

(1)  

Other expense, net

 

 

 —

 

 

 —

 

 

 —

 

 

(1,316,587)

 

Consolidated net sales and operating income

 

Ps.

101,757,181

 

Ps.

 —

 

Ps.

101,757,181

 

Ps.

17,005,030

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment

 

Consolidated

 

Segment

 

 

    

Total Revenues

    

Revenues

    

Revenues

    

Income

 

2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable

 

Ps.

36,233,042

 

Ps.

560,186

 

Ps.

35,672,856

 

Ps.

15,302,500

 

Sky

 

 

22,002,216

 

 

420,979

 

 

21,581,237

 

 

9,767,329

 

Content

 

 

39,223,668

 

 

3,162,091

 

 

36,061,577

 

 

14,855,109

 

Other Businesses (3)

 

 

7,715,489

 

 

661,422

 

 

7,054,067

 

 

410,486

 

Segment totals

 

 

105,174,415

 

 

4,804,678

 

 

100,369,737

 

 

40,335,424

 

Reconciliation to consolidated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposed operations (see Note 3)

 

 

920,009

 

 

7,413

 

 

912,596

 

 

343,799

 

Eliminations and corporate expenses

 

 

(4,812,091)

 

 

(4,812,091)

 

 

 

 

(2,154,747)

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

(19,834,202)

 

Consolidated net sales and income before other income

 

 

101,282,333

 

 

 —

 

 

101,282,333

 

 

18,690,274

(1)  

Other income, net

 

 

 

 

 

 

 

 

1,562,284

 

Consolidated net sales and operating income

 

Ps.

101,282,333

 

Ps.

 —

 

Ps.

101,282,333

 

Ps.

20,252,558

(2)

 

(1)

This amount represents income before other income or expense, net.

(2)

This amount represents consolidated operating income.

(3)

In 2018, the Radio operations were previously reported as part of the Other Businesses segment. In 2020, the Radio operations for 2019 and 2018, were classified as disposed operations for comparison purposes.

Accounting Policies

The accounting policies of the segments are the same as those described in the Group’s summary of significant accounting policies (see Note 2). The Group evaluates the performance of its segments and allocates resources to them based on operating income before depreciation and amortization.

Intersegment Revenue

Intersegment revenue consists of revenues derived from each of the segments principal activities as provided to other segments.

The Group accounts for intersegment revenues as if the revenues were from third parties, that is, at current market prices.

Allocation of Corporate Expenses

Non-allocated corporate expenses primarily include share-based compensation expense for certain key officers and employees in connection with the Company’s LTRP, as well as other general expenses that because of their nature and characteristics are not subject to be allocated within the Group’s business segments.

The table below presents segment information about assets, liabilities, and additions to property, plant and equipment as of and for the years ended December 31, 2020, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment

 

Additions to

 

 

Segment Assets

 

Liabilities

 

Property, Plant

 

    

at Year-End

    

at Year-End

    

and Equipment

2020:

 

  

 

 

  

 

 

  

 

Continuing operations:

 

  

 

 

  

 

 

  

 

Cable

 

Ps.

112,478,015

 

Ps.

22,295,808

 

Ps.

14,182,848

Sky

 

 

26,423,707

 

 

10,696,397

 

 

5,361,494

Content

 

 

80,237,558

 

 

27,427,941

 

 

479,731

Other Businesses

 

 

8,177,183

 

 

3,936,289

 

 

107,665

Total

 

Ps.

227,316,463

 

Ps.

64,356,435

 

Ps.

20,131,738

 

 

 

 

 

 

 

 

 

 

2019:

 

  

 

 

  

 

 

  

 

Continuing operations:

 

  

 

 

  

 

 

  

 

Cable

 

Ps.

105,841,104

 

Ps.

21,637,395

 

Ps.

12,995,448

Sky

 

 

27,755,967

 

 

12,902,845

 

 

4,039,020

Content

 

 

78,336,679

 

 

31,555,070

 

 

1,690,805

Other Businesses

 

 

10,268,185

 

 

4,530,712

 

 

383,011

Total

 

Ps.

222,201,935

 

Ps.

70,626,022

 

Ps.

19,108,284

 

 

 

 

 

 

 

 

 

 

2018:

 

  

 

 

  

 

 

  

 

Continuing operations:

 

  

 

 

  

 

 

  

 

Cable

 

Ps.

99,678,509

 

Ps.

21,294,108

 

Ps.

12,835,918

Sky

 

 

30,350,221

 

 

13,680,854

 

 

4,020,405

Content

 

 

83,525,004

 

 

39,960,653

 

 

1,349,954

Other Businesses

 

 

9,753,075

 

 

3,564,429

 

 

502,214

Total

 

Ps.

223,306,809

 

Ps.

78,500,044

 

Ps.

18,708,491

 

Segment assets reconcile to total assets as of December 31, 2020 and 2019, as follows:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Segment assets

 

Ps.

227,316,463

 

Ps.

222,201,935

Investments attributable to:

 

  

 

 

  

 

Cable

 

 

515,002

 

 

567,435

Content (1)

 

 

29,096,777

 

 

53,264,422

Other Businesses

 

 

204,464

 

 

196,474

Goodwill attributable to:

 

 

 

 

 

 

Cable

 

 

13,794,684

 

 

13,794,684

Content

 

 

241,973

 

 

241,973

Other Businesses

 

 

76,969

 

 

76,969

Total assets

 

Ps.

271,246,332

  

Ps.

290,343,892

 

(1)

Includes goodwill attributable to equity investments of Ps.359,613 in 2020 and 2019 (see Note 10).

Equity method loss recognized in income for the years ended December 31, 2020, 2019 and 2018 attributable to equity investments in Cable, was Ps. 7,826, Ps.62,329 and Ps.47,024, respectively.

Equity method (loss) gain recognized in income for the years ended December 31, 2020, 2019 and 2018 attributable to equity investments in Content, was Ps.(5,739,833), Ps.642,768 and Ps.564,226, respectively.

Equity method gain recognized in income for the years ended December 31, 2020, 2019 and 2018 attributable to equity investments in Other Businesses, was Ps.7,991, Ps.584 and Ps.15,731, respectively.

Segment liabilities reconcile to total liabilities as of December 31, 2020 and 2019, as follows:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

Segment liabilities

 

Ps.

64,356,435

  

Ps.

70,626,022

Debt not allocated to segments

 

 

118,950,864

 

 

114,092,637

Total liabilities

 

Ps.

183,307,299

  

Ps.

184,718,659

 

Geographical segment information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to

 

 

 

 

 

Segment Assets at

 

Property, Plant and

 

    

Total Net Sales

    

Year-End

    

Equipment

2020:

 

  

 

 

 

 

 

 

 

Mexico

 

Ps.

84,664,293

 

Ps.

215,395,954

 

Ps.

19,707,436

Other countries (1)

 

  

12,697,341

 

 

11,920,509

 

  

424,302

 

 

Ps.

97,361,634

 

Ps.

227,316,463

 

Ps.

20,131,738

2019:

 

  

 

 

 

  

 

  

 

Mexico

 

Ps.

88,388,569

 

Ps.

211,592,987

 

Ps.

18,804,629

Other countries (1)

 

  

13,368,612

 

 

10,608,948

 

  

303,655

 

 

Ps.

101,757,181

 

Ps.

222,201,935

 

Ps.

19,108,284

2018:

 

  

 

 

 

  

 

  

 

Mexico

 

Ps.

85,011,567

 

Ps.

216,146,757

 

Ps.

18,696,116

Other countries (1)

 

  

16,270,766

 

 

7,160,052

 

  

12,375

 

 

Ps.

101,282,333

 

Ps.

223,306,809

 

Ps.

18,708,491

 

(1)

The United States is the largest country from which revenue is derived.

Net sales are attributed to geographical segment based on the location of customers.

Disaggregation of Total Revenues

The table below present total revenues for each reportable segment disaggregated by major service/product lines and primary geographical market for the years ended December 31, 2020, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Abroad

    

Total

2020:

 

 

 

  

 

 

  

 

 

  

 

 

Cable:

 

 

 

 

 

 

 

 

 

 

 

 

Digital TV Service (a)

 

Ps.

16,549,458

 

Ps.

 —

 

Ps.

 

Ps.

16,549,458

Advertising

 

 

1,633,201

 

 

 —

 

 

 

 

1,633,201

Broadband Services (a)

 

 

16,540,687

 

 

 —

 

 

 

 

16,540,687

Telephony (a)

 

 

4,382,964

 

 

 —

 

 

 

 

4,382,964

Other Services

 

 

702,023

 

 

 —

 

 

 

 

702,023

Enterprise Operations

 

 

5,245,443

 

 

 —

 

 

313,332

 

 

5,558,775

 

 

 

 

 

 

 

 

 

 

 

 

 

Sky:

 

 

 

 

 

 

 

 

 

 

 

 

DTH Broadcast Satellite TV (a)

 

 

19,398,285

 

 

 —

 

 

1,569,999

 

 

20,968,284

Advertising

 

 

1,112,662

 

 

 —

 

 

 

 

1,112,662

Pay-Per-View

 

 

42,291

 

 

 —

 

 

11,464

 

 

53,755

 

 

 

 

 

 

 

 

 

 

 

 

 

Content:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

16,180,397

 

 

169,362

 

 

 

 

16,349,759

Network Subscription Revenue

 

 

4,322,535

 

 

1,143,657

 

 

 

 

5,466,192

Licensing and Syndication

 

 

1,572,659

 

 

9,224,397

 

 

 

 

10,797,056

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Businesses:

 

 

 

  

 

 

  

 

 

  

 

 

Gaming

 

 

959,985

  

 

 

 

  

 

959,985

Soccer, Sports and Show Business Promotion

 

 

1,382,708

  

 

146,324

 

 

  

 

1,529,032

Publishing - Magazines

 

 

269,768

  

 

 

 

942

  

 

270,710

Publishing - Advertising

 

 

173,645

  

 

 

 

  

 

173,645

Publishing Distribution

 

 

309,673

  

 

 

 

  

 

309,673

Feature Film Production and Distribution

 

 

915,165

  

 

 

 

117,864

  

 

1,033,029

Segment total

 

 

91,693,549

  

 

10,683,740

 

 

2,013,601

  

 

104,390,890

Disposed operations: Radio - Advertising (see Note 3)

 

 

223,272

  

 

 

 

  

 

223,272

Intersegment eliminations

 

 

(7,252,528)

 

 

 

 

 

 

(7,252,528)

Consolidated total revenues

 

Ps.

84,664,293

  

Ps.

10,683,740

 

Ps.

2,013,601

  

Ps.

97,361,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Abroad

    

Total

2019:

 

 

  

 

 

  

 

 

  

 

 

  

Cable:

 

 

 

  

 

 

 

 

 

 

 

 

Digital TV Service (a)

 

Ps.

16,298,079

 

Ps.

 —

 

Ps.

 —

 

Ps.

16,298,079

Advertising

 

 

1,507,831

 

 

 —

 

 

 —

 

 

1,507,831

Broadband Services (a)

 

 

14,544,473

 

 

 —

 

 

 —

 

 

14,544,473

Telephony (a)

 

 

3,658,121

 

 

 —

 

 

 —

 

 

3,658,121

Other Services

 

 

801,937

 

 

 —

 

 

 —

 

 

801,937

Enterprise Operations

 

 

4,626,396

 

 

 —

 

 

265,145

 

 

4,891,541

 

 

 

 

 

 

 

 

 

 

 

 

 

Sky:

 

 

 

 

 

 

 

 

 

 

 

 

DTH Broadcast Satellite TV (a)

 

 

18,918,077

 

 

 —

 

 

1,359,079

 

 

20,277,156

Advertising

 

 

953,634

 

 

 —

 

 

 —

 

 

953,634

Pay-Per-View

 

 

98,539

 

 

 —

 

 

17,749

 

 

116,288

 

 

 

 

 

 

 

 

 

 

 

 

 

Content:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

19,236,014

 

 

223,434

 

 

 —

 

 

19,459,448

Network Subscription Revenue

 

 

3,832,716

 

 

1,160,459

 

 

 —

 

 

4,993,175

Licensing and Syndication

 

 

1,794,636

 

 

8,813,275

 

 

 —

 

 

10,607,911

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Businesses:

 

 

 

  

 

 

  

 

 

  

 

 

Gaming

 

 

2,974,284

  

 

 —

 

 

 —

  

 

2,974,284

Soccer, Sports and Show Business Promotion

 

 

1,821,605

  

 

1,182,972

 

 

 —

  

 

3,004,577

Publishing - Magazines

 

 

393,763

  

 

 —

 

 

18,076

  

 

411,839

Publishing - Advertising

 

 

246,309

  

 

 —

 

 

23,461

  

 

269,770

Publishing Distribution

 

 

337,685

  

 

 —

 

 

 —

  

 

337,685

Feature Film Production and Distribution

 

 

890,927

  

 

787

 

 

310,343

  

 

1,202,057

Segment total

 

 

92,935,026

  

 

11,380,927

 

 

1,993,853

  

 

106,309,806

Disposed operations: Radio - Advertising (see Note 3)

 

 

841,437

  

 

 —

 

 

 —

  

 

841,437

Intersegment eliminations

 

 

(5,387,894)

 

 

 —

 

 

(6,168)

 

 

(5,394,062)

Consolidated total revenues

 

Ps.

88,388,569

  

Ps.

11,380,927

 

Ps.

1,987,685

  

Ps.

101,757,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Domestic

    

Export

    

Abroad

    

Total

2018:

 

 

 

 

 

 

 

 

 

 

 

 

Cable:

 

 

 

  

 

 

  

 

 

  

 

 

Digital TV Service (a)

 

Ps.

14,281,536

  

Ps.

  

Ps.

 

Ps.

14,281,536

Advertising

 

 

1,260,117

  

 

  

 

 

 

1,260,117

Broadband Services (a)

 

 

13,034,172

  

 

  

 

 

 

13,034,172

Telephony (a)

 

 

2,588,767

  

 

  

 

 

 

2,588,767

Other Services

 

 

544,347

  

 

  

 

 

 

544,347

Telecommunications Networks

 

 

4,361,586

  

 

  

 

162,517

 

 

4,524,103

 

 

 

 

 

 

 

 

 

 

 

 

 

Sky:

 

 

 

 

 

 

 

 

 

 

 

 

DTH Broadcast Satellite TV (a)

 

 

19,478,307

 

 

 —

 

 

1,374,849

 

 

20,853,156

Advertising

 

 

968,853

 

 

 —

 

 

 —

 

 

968,853

Pay-Per-View

 

 

152,129

 

 

 —

 

 

28,078

 

 

180,207

 

 

 

 

 

 

 

 

 

 

 

 

 

Content:

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

20,932,533

 

 

222,369

 

 

 —

 

 

21,154,902

Network Subscription Revenue

 

 

3,500,375

 

 

1,313,907

 

 

 —

 

 

4,814,282

Licensing and Syndication

 

 

1,437,081

 

 

11,817,403

 

 

 —

 

 

13,254,484

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Businesses:

 

 

 

  

 

 

  

 

 

  

 

 

Gaming

 

 

2,676,384

  

 

  

 

  

 

2,676,384

Soccer, Sports and Show Business Promotion

 

 

1,639,073

  

 

145,462

  

 

  

 

1,784,535

Publishing - Magazines

 

 

550,777

  

 

  

 

104,281

  

 

655,058

Publishing - Advertising

 

 

482,943

  

 

  

 

181,514

  

 

664,457

Publishing Distribution

 

 

270,624

  

 

  

 

40,148

  

 

310,772

Feature Film Production and Distribution

 

 

735,928

  

 

3,569

  

 

884,786

  

 

1,624,283

Segment total

 

 

88,895,532

  

 

13,502,710

  

 

2,776,173

  

 

105,174,415

Disposed operations: Radio - Advertising (see Note 3)

 

 

920,009

 

 

 —

 

 

 —

 

 

920,009

Intersegment eliminations

 

 

(4,803,974)

 

 

  

 

(8,117)

 

 

(4,812,091)

Consolidated total revenues

 

Ps.

85,011,567

  

Ps.

13,502,710

  

Ps.

2,768,056

  

Ps.

101,282,333

 

(a)

Digital TV Service revenues include revenue from leasing set-top equipment to subscribers in the Cable segment in the amount of Ps.  5,514,984, Ps.5,289,996 and Ps.4,577,513, for the years ended December 31, 2020, 2019 and 2018, respectively. DTH Broadcast Satellite TV revenues include revenue from leasing set-top equipment to subscribers in the Sky segment in the amount of Ps.9,212,317, Ps.9,232,152 and Ps.9,971,318, for the years ended December 31, 2020, 2019 and 2018, respectively. Revenue from leasing set-top equipment to subscribers is recognized when services are rendered to such subscribers. Set-top equipment is part of the Group’s property, plant and equipment and is leased to subscribers through operating lease contracts.

Net sales from external customers for the years ended December 31, 2020, 2019 and 2018 are presented by sale source, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Services

    

Ps.

71,745,105

  

Ps.

75,988,820

    

Ps.

72,737,313

Royalties

 

  

9,907,313

  

 

10,005,977

 

  

12,600,061

Goods

 

  

805,690

  

 

932,198

 

  

1,163,836

Leases (1)

 

  

14,903,526

  

 

14,830,186

 

  

14,781,123

Total

 

Ps.

97,361,634

  

Ps.

101,757,181

 

Ps.

101,282,333

 

(1)

This line includes primarily revenue from leasing set-top equipment to subscribers in the Cable and Sky segments, which is recognized when services are rendered to such subscribers. Set-top equipment is part of the Group’s property and equipment and is leased to subscribers through operating lease contracts.