XML 42 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Capital Stock and Long-term Retention Plan
12 Months Ended
Dec. 31, 2020
Capital Stock and Long-term Retention Plan  
Capital Stock and Long-term Retention Plan

17.Capital Stock and Long-term Retention Plan

Capital Stock

The Company has four classes of capital stock: Series “A” Shares, Series “B” Shares, Series “D” Shares and Series “L” Shares, with no par value. The Series “A” Shares and Series “B” Shares are common shares. The Series “D” Shares are limited-voting and preferred dividend shares, with a preference upon liquidation. The Series “L” Shares are limited-voting shares.

The Company’s shares are publicly traded in Mexico, primarily in the form of Ordinary Participation Certificates (“CPOs”), each CPO representing 117 shares comprised of 25 Series “A” Shares, 22 Series “B” Shares, 35 Series “D” Shares and 35 Series “L” Shares; and in the United States in the form of Global Depositary Shares (“GDS”), each GDS representing five CPOs. Non-Mexican holders of CPOs do not have voting rights with respect to the Series “A”, Series “B” and Series “D” Shares.

At December 31, 2020, shares of capital stock and CPOs consisted of (in millions):

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Repurchased

 

Held by a

    

 

 

 

Authorized and

 

by the

 

Company’s 

 

 

 

    

Issued (1)

    

Company (2)

    

Trust (3)

    

Outstanding

Series “A” Shares

 

122,179.4

 

(1,105.4)

 

(8,054.8)

 

113,019.2

Series “B” Shares

 

58,019.7

 

(972.8)

 

(6,118.4)

 

50,928.5

Series “D” Shares

 

88,554.1

 

(1,547.5)

 

(5,984.2)

 

81,022.4

Series “L” Shares

 

88,554.1

 

(1,547.5)

 

(5,984.2)

 

81,022.4

Total

 

357,307.3

 

(5,173.2)

 

(26,141.6)

 

325,992.5

 

 

 

 

 

 

 

 

 

Shares in the form of CPOs

 

296,023.0

 

(5,173.2)

 

(20,004.2)

 

270,845.6

Shares not in the form of CPOs

 

61,284.3

 

 

(6,137.4)

 

55,146.9

Total

 

357,307.3

 

(5,173.2)

 

(26,141.6)

 

325,992.5

CPOs

 

2,530.1

 

(44.2)

 

(171.0)

 

2,314.9

 

(1)

As of December 31, 2020, the authorized and issued capital stock amounted to Ps.4,907,765 (nominal Ps.2,459,154).

(2)

In 2020 and 2019, the Company repurchased, 616.0 million shares and  4,557.2 million shares, respectively, in the form of  5.3 million CPOs and 38.9 million CPOs, respectively, in the amount of Ps.195,597 and Ps.1,385,750, respectively, in connection with a share repurchase program that was approved by the Company’s stockholders and is exercised at the discretion of management.

(3)

In connection with the Company’s LTRP described below.

A reconciliation of the number of shares and CPOs outstanding for the years ended December 31, 2020 and 2019, is presented as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series “A”

 

Series “B”

 

Series “D”

 

Series “L”

 

Shares

 

CPOs

 

    

Shares

    

Shares

    

Shares

    

Shares

    

Outstanding

    

Outstanding

As of January 1, 2019

 

116,207.2

 

53,116.1

 

84,502.9

 

84,502.9

 

338,329.1

 

2,414.4

Repurchased (1)

 

(973.7)

 

(856.9)

 

(1,363.3)

 

(1,363.3)

 

(4,557.2)

 

(38.9)

Acquired (2)

 

(65.6)

 

(57.7)

 

(91.9)

 

(91.9)

 

(307.1)

 

(2.7)

Released (2)

 

1,056.0

 

651.3

 

1,036.1

 

1,036.1

 

3,779.5

 

29.6

As of December 31, 2019

 

116,223.9

 

52,852.8

 

84,083.8

 

84,083.8

 

337,244.3

 

2,402.4

Repurchased (1)

 

(131.6)

 

(115.8)

 

(184.3)

 

(184.3)

 

(616.0)

 

(5.3)

Cancelled and forfeited (2)

 

(3,097.4)

 

(1,830.0)

 

(2,911.3)

 

(2,911.3)

 

(10,750.0)

 

(83.2)

Acquired (2)

 

(86.0)

 

(75.6)

 

(120.3)

 

(120.3)

 

(402.2)

 

(3.4)

Released (2)

 

110.3

 

97.1

 

154.5

 

154.5

 

516.4

 

4.4

As of December 31, 2020

 

113,019.2

 

50,928.5

 

81,022.4

 

81,022.4

 

325,992.5

 

2,314.9

 

(1)

In connection with a share repurchase program.

(2)

By a Company’s trust in connection with the Company’s Long-Term Retention Plan described below.

Under the Company’s bylaws, the Company’s Board of Directors consists of 20 members, of which the holders of Series “A” Shares, Series “B” Shares, Series “D” Shares and Series “L” Shares, each voting as a class, are entitled to elect eleven members, five members, two members and two members, respectively.

Holders of Series “D” Shares are entitled to receive a preferred dividend equal to 5% of the nominal capital attributable to those Shares (nominal Ps.0.00034412306528 per share) before any dividends are payable in respect of Series “A” Shares, Series “B” Shares or Series “L” Shares. Holders of Series “A” Shares, Series “B” Shares and Series “L” Shares are entitled to receive the same dividends as holders of Series “D” Shares if stockholders declare dividends in addition to the preferred dividend that holders of Series “D” Shares are entitled to. If the Company is liquidated, Series “D” Shares are entitled to a liquidation preference equal to the nominal capital attributable to those Shares nominal Ps.0.00688246130560 per share before any distribution is made in respect of Series “A” Shares, Series “B” Shares and Series “L” Shares.

At December 31, 2020, the restated for inflation tax value of the Company’s common stock was Ps.52,488,665. In the event of any capital reduction in excess of the tax value of the Company’s common stock, such excess will be treated as dividends for income tax purposes (see Note 18).

Long-Term Retention Plan

The Company has adopted a LTRP for the conditional sale of the Company’s capital stock to key Group officers and employees under a special purpose trust.

At the Company’s annual general ordinary stockholders’ meeting held on April 2, 2013, the Company’s stockholders approved that the number of CPOs that may be granted annually under the LTRP shall be up to 1.5% of the capital of the Company. As of December 31, 2020, approximately 10.0 million CPOs or CPO equivalents that were transferred to LTRP participants were sold in the open market during 2018 and 2019. Additional sales will continue to take place during or after 2021.

The special purpose trust created to implement the LTRP as of December 31, 2020 had approximately 223.4 million CPOs or CPO equivalents. This figure is net of approximately 34.3, 32.3  and 4.4 million CPOs or CPO equivalents vested in 2018, 2019 and 2020 respectively. Of the 223.4 million CPOs or CPO equivalents approximately 76.5% are in the form of CPOs and the remaining 23.5% are in the form of Series “A”, Series “B”, Series “D” and Series “L” Shares, not in the form of CPO units. As of December 31, 2020, approximately 137.0 million CPOs or CPO equivalents are held by a company trust and will become vested between 2021 and 2023 at prices ranging from Ps.52.05 to Ps.1.60 per CPO which may be reduced by dividends, a liquidity discount and the growth of the consolidated or relevant segment Operating Income Before Depreciation and Amortization, or OIBDA (including OIBDA affected by acquisitions) between the date of award and the vesting date, among others.

In the fourth-quarter of 2019, the Company agreed to: (i) cancel 9,490.5 million shares that were conditionally sold to our officers and employees in 2015, 2016 and 2017, which conditions had not been complied with in full yet; and (ii) conditionally sell 4,745.3 million shares to the same officers and employees at a lower price and additional vesting periods of two and three years. In connection with these events, the Company recognized an additional expense that is included in the cost for the year ended December 31, 2019 (see Note 2 (y)).

During the first half of 2020, the trust for the LTRP increased the number of shares and CPOs held for the purposes of this Plan in the amount of: (i) 5,526.3 million shares of the Company in the form of 47.2 million CPOs, and 666.9 million Series "A" Shares, not in the form of CPO units, in connection with the cancellation of these shares in the fourth quarter of 2019, which were conditionally sold to certain of the Company's officers and employees in 2015 and 2016 and (ii) 1,009.7 million shares in the form of 8.6 million CPOs, in connection with forfeited rights under this Plan.

In the fourth quarter of 2020, the trust for the LTRP increased the number of shares and CPOs held for the purposes of this Plan in the amount of: 3,196.1 million shares in the form of 27.4 million CPOs, and 351.0 million Series "A" Shares, not in the form of CPO units, in connection with forfeited rights under this Plan.

In the third quarter of 2020, the Company recognized as a decrease to the balance of shares repurchased as a result of a refund in the amount of Ps.100,000, which was made to the Company in 2019 by the trust for the LTRP. In the fourth quarter of 2020, the Company made a funding to the trust for the LTRP for acquisition of shares in the aggregate amount of Ps.197,000.

As of December 31, 2020, the designated Retention Plan trust owned approximately 0.8 million CPOs or CPOs equivalents, which have been reserved to a group of employees, and may be sold at a price at least of Ps.36.52 per CPO, subject to certain conditions, in vesting periods between 2021 and 2023.

The Group has determined its share-based compensation expense (see Note 2 (y)) by using the BSPM at the date on which the stock was conditionally sold to personnel under the Company’s LTRP, on the following arrangements and weighted-average assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Retention Plan

 

Arrangements:

    

    

    

  

    

    

    

  

    

 

 

Year of grant

 

2016

 

2017

 

2018

 

2019

 

2020

 

Number of CPOs or CPOs equivalent granted

 

39,000

 

37,000

 

32,500

 

72,558

 

39,200

 

Contractual life

 

 3

years  

 3

years  

 3

years  

2.67

years

3

years

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

0.38

%  

0.38

%  

0.55

%  

0.82

%

1.38

%

Expected volatility (1)

 

27.60

%  

24.58

%  

25.38

%  

30.47

%

35.13

%

Risk-free interest rate

 

4.83

%  

7.04

%  

7.17

%  

6.88

%

5.74

%

Expected average life of awards

 

3.00

years  

2.96

years  

3.00

years  

2.67

years

3.00

years

 

(1)

Volatility was determined by reference to historically observed prices of the Company’s CPOs.

A summary of the stock conditionally sold to employees as of December 31, is presented below (in Mexican pesos and thousands of CPOs):

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

 

 

Weighted-

 

 

 

Weighted-

 

 

CPOs or CPOs

 

Average Exercise

 

CPOs or CPOs

 

Average Exercise

 

    

Equivalent

    

Price

    

Equivalent

    

Price

 

 

 

 

 

 

 

 

 

Long-Term Retention Plan:

 

  

 

  

 

  

 

  

Outstanding at beginning of year

 

243,472

 

65.19

 

179,051

 

75.77

Conditionally sold

 

39,200

 

6.84

 

72,558

 

38.50

Paid by employees

 

 

 

(3,107)

 

33.75

Forfeited

 

(122,307)

 

81.36

 

(5,030)

 

73.20

Outstanding at end of year

 

160,365

 

39.36

 

243,472

 

65.19

To be paid by employees at end of year

 

23,361

 

80.72

 

110,828

 

81.26

 

As of December 31, 2020 and 2019, the weighted-average remaining contractual life of the stock conditionally sold to employees under the LTRP is 1.38 years and 1.70 years respectively.