XML 130 R111.htm IDEA: XBRL DOCUMENT v3.21.1
Debt, Lease Liabilities and Other Notes Payable - Bank loans (Details)
$ in Thousands, $ in Millions
1 Months Ended 2 Months Ended 12 Months Ended
Oct. 06, 2020
MXN ($)
Jul. 31, 2020
MXN ($)
Mar. 31, 2020
MXN ($)
Jul. 31, 2019
MXN ($)
Dec. 31, 2017
MXN ($)
company
Dec. 31, 2020
MXN ($)
Dec. 31, 2019
MXN ($)
Dec. 31, 2018
MXN ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Mar. 31, 2016
MXN ($)
Debt, lease liabilities and other notes payable outstanding                      
Principal amount           $ 123,877,278          
Amount drew down             $ 10,000,000        
Repayment of debt           492,489 989,156 $ 307,489      
Unamortised finance costs             1,441,597        
Interest payable on total debt           1,934,656 1,943,863        
Notional amount           123,877,278          
Bank loans maturities between 2022 and 2023                      
Debt, lease liabilities and other notes payable outstanding                      
Number of Mexican banks, entered into long-term credit agreements | company         3            
Principal amount         $ 6,000,000            
Base rate         TIIE            
Number of days interest is payable         28 days            
Notional amount         $ 6,000,000            
Bank loans mature in 2021 and 2023, (Sky)                      
Debt, lease liabilities and other notes payable outstanding                      
Principal amount                     $ 5,500,000
Repayment of debt   $ 2,818,091                  
Notional amount                     $ 5,500,000
Repayment of debt, principal component   2,750,000                  
Payment of accrued interest and transaction costs on debt   $ 68,091                  
Bank loans maturities between 2019 And 2022 (TVI)                      
Debt, lease liabilities and other notes payable outstanding                      
Principal amount           $ 852,893 1,345,382        
Base rate           TIIE          
Notional amount           $ 852,893 $ 1,345,382        
Syndicate of Banks                      
Debt, lease liabilities and other notes payable outstanding                      
Principal amount       $ 10,000,000              
Base rate       TIIE              
Term of borrowings       5 years              
Notional amount       $ 10,000,000              
Revolving credit facility with a syndicate of banks                      
Debt, lease liabilities and other notes payable outstanding                      
Principal amount                   $ 618  
Amount drew down     $ 14,770,694                
Repayment of debt $ 14,770,694                    
Prepaid to the company                 $ 618    
Notional amount                   $ 618  
TIIE | Revolving credit facility with a syndicate of banks                      
Debt, lease liabilities and other notes payable outstanding                      
Base rate           TIIE          
Minimum | Bank loans maturities between 2022 and 2023                      
Debt, lease liabilities and other notes payable outstanding                      
Variable interest rate spread (as a percent)         1.25%            
Borrowings, adjustment to interest rate basis         1.25%            
Minimum | Bank loans 1 mature in 2021 and 2023, (Sky)                      
Debt, lease liabilities and other notes payable outstanding                      
Interest rate                     7.00%
Minimum | Syndicate of Banks                      
Debt, lease liabilities and other notes payable outstanding                      
Variable interest rate spread (as a percent)       1.05%              
Borrowings, adjustment to interest rate basis       1.05%              
Minimum | TIIE | Bank loans maturities between 2019 And 2022 (TVI)                      
Debt, lease liabilities and other notes payable outstanding                      
Variable interest rate spread (as a percent)           1.00%          
Borrowings, adjustment to interest rate basis           1.00%          
Minimum | TIIE | Revolving credit facility with a syndicate of banks                      
Debt, lease liabilities and other notes payable outstanding                      
Variable interest rate spread (as a percent)           87.50%          
Borrowings, adjustment to interest rate basis           87.50%          
Maximum | Bank loans maturities between 2022 and 2023                      
Debt, lease liabilities and other notes payable outstanding                      
Variable interest rate spread (as a percent)         1.30%            
Borrowings, adjustment to interest rate basis         1.30%            
Maximum | Bank loans 2 mature in 2021 and 2023, (Sky)                      
Debt, lease liabilities and other notes payable outstanding                      
Interest rate                     7.13%
Maximum | Syndicate of Banks                      
Debt, lease liabilities and other notes payable outstanding                      
Variable interest rate spread (as a percent)       1.30%              
Borrowings, adjustment to interest rate basis       1.30%              
Maximum | TIIE | Bank loans maturities between 2019 And 2022 (TVI)                      
Debt, lease liabilities and other notes payable outstanding                      
Variable interest rate spread (as a percent)           1.25%          
Borrowings, adjustment to interest rate basis           1.25%          
Maximum | TIIE | Revolving credit facility with a syndicate of banks                      
Debt, lease liabilities and other notes payable outstanding                      
Variable interest rate spread (as a percent)           1.125%          
Borrowings, adjustment to interest rate basis           1.125%