XML 129 R110.htm IDEA: XBRL DOCUMENT v3.21.1
Debt, Lease Liabilities and Other Notes Payable - Other notes payable (Details) - MXN ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Oct. 31, 2017
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2010
Debt, lease liabilities and other notes payable outstanding                
Principal $ 123,877,278              
Principal amount of current portion of long-term debt 617,489              
Principal amount of long-term debt, net of current portion 123,259,789              
Finance Costs (1,324,307)              
Finance Cost on current portion of long-term debt (498)              
Finance Cost on long-term debt, net of current portion (1,323,809)              
Total debt, excluding interest payable 122,552,971              
Less: Current portion of long-term debt, excluding interest payable 616,991              
Long-term debt, net of current portion, excluding interest payable 121,935,980              
Interest Payable 1,934,656 $ 1,943,863            
Interest Payable on current portion of long-term debt 1,934,656              
Total debt 124,487,627 122,880,558            
Less: Current portion of long-term debt 2,551,647 2,435,814            
Long-term debt, net of current portion 121,935,980 120,444,744            
Lease liabilities:                
Total lease liabilities 9,292,351 9,363,520            
Less: Current portion 1,277,754 1,257,766            
Lease liabilities, net of current portion $ 8,014,597 8,105,754            
Other notes payable:                
Less: Current portion   1,324,063            
Effective interest rate on other notes payable 3.00%              
IFRS 16                
Debt, lease liabilities and other notes payable outstanding                
Total debt, excluding interest payable   4,745,292            
Lease liabilities:                
Total lease liabilities $ 4,745,292 4,745,292 $ 10,115,256 $ 4,641,705        
Satellite Transponders                
Debt, lease liabilities and other notes payable outstanding                
Total debt, excluding interest payable $ 3,818,559              
Effective Interest Rate 7.30%              
Lease liabilities:                
Total lease liabilities $ 3,818,559 4,014,567            
Other                
Debt, lease liabilities and other notes payable outstanding                
Total debt, excluding interest payable $ 728,500              
Effective Interest Rate 7.94%              
Lease liabilities:                
Total lease liabilities $ 728,500 707,248            
7.38% Notes due 2020                
Debt, lease liabilities and other notes payable outstanding                
Principal               $ 10,000,000
TIIE + 0.35% Notes due 2021                
Debt, lease liabilities and other notes payable outstanding                
Principal             $ 6,000,000  
TIIE + 0.35% Notes due 2022                
Debt, lease liabilities and other notes payable outstanding                
Principal           $ 5,000,000    
8.79% Notes due 2027                
Debt, lease liabilities and other notes payable outstanding                
Principal         $ 4,500,000      
TIIE | TIIE + 0.35% Notes due 2021                
Debt, lease liabilities and other notes payable outstanding                
Variable interest rate spread (as a percent) 0.35%              
TIIE | TIIE + 0.35% Notes due 2022                
Debt, lease liabilities and other notes payable outstanding                
Variable interest rate spread (as a percent) 0.35%              
U.S. dollar                
Debt, lease liabilities and other notes payable outstanding                
Principal $ 88,774,385              
Finance Costs (1,154,055)              
Total debt, excluding interest payable 87,620,330              
Interest Payable 1,722,733              
Total debt $ 89,343,063 84,426,111            
U.S. dollar | 6.625% Senior Notes due 2025                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 6.625%              
Principal $ 11,969,580              
Finance Costs (162,815)              
Total debt, excluding interest payable 11,806,765              
Interest Payable 224,679              
Total debt $ 12,031,444 11,341,835            
Effective Interest Rate 7.60%              
U.S. dollar | 4.625% Senior Notes due 2026                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 4.625%              
Principal $ 5,984,790              
Finance Costs (24,424)              
Total debt, excluding interest payable 5,960,366              
Interest Payable 138,398              
Total debt $ 6,098,764 5,766,754            
Effective Interest Rate 5.03%              
U.S. dollar | 8.50% Senior Notes due 2032                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 8.50%              
Principal $ 5,984,790              
Finance Costs (19,870)              
Total debt, excluding interest payable 5,964,920              
Interest Payable 155,438              
Total debt $ 6,120,358 5,790,640            
Effective Interest Rate 9.00%              
U.S. dollar | 6.625% Senior Notes due 2040                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 6.625%              
Principal $ 11,969,580              
Finance Costs (120,485)              
Total debt, excluding interest payable 11,849,095              
Interest Payable 431,736              
Total debt $ 12,280,831 11,612,104            
Effective Interest Rate 7.05%              
U.S. dollar | 5% Senior Notes due 2045                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 5.00%              
Principal $ 19,949,300              
Finance Costs (412,967)              
Total debt, excluding interest payable 19,536,333              
Interest Payable 144,079              
Total debt $ 19,680,412 18,590,304            
Effective Interest Rate 5.39%              
U.S. dollar | 5.25% Senior Notes due 2049                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 5.25%              
Principal $ 14,961,975              
Finance Costs (294,210)              
Total debt, excluding interest payable 14,667,765              
Interest Payable 78,550              
Total debt $ 14,746,315 13,932,641            
Effective Interest Rate 5.59%              
U.S. dollar | 6.125% Senior Notes due 2046                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 6.125%              
Principal $ 17,954,370              
Finance Costs (119,284)              
Total debt, excluding interest payable 17,835,086              
Interest Payable 549,853              
Total debt $ 18,384,939 17,391,833            
Effective Interest Rate 6.47%              
Mexican peso                
Debt, lease liabilities and other notes payable outstanding                
Principal $ 35,102,893              
Finance Costs (170,252)              
Total debt, excluding interest payable 34,932,641              
Interest Payable 211,923              
Total debt $ 35,144,564 38,454,447            
Mexican peso | 8.79% Notes due 2027                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 8.79%              
Principal $ 4,500,000              
Finance Costs (16,122)              
Total debt, excluding interest payable 4,483,878              
Interest Payable 95,591              
Total debt $ 4,579,469 4,574,913            
Effective Interest Rate 8.84%              
Mexican peso | 8.49% Senior Notes due 2037                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 8.49%              
Principal $ 4,500,000              
Finance Costs (11,903)              
Total debt, excluding interest payable 4,488,097              
Interest Payable 31,838              
Total debt $ 4,519,935 4,519,209            
Effective Interest Rate 8.94%              
Mexican peso | 7.25% Senior Notes due 2043                
Debt, lease liabilities and other notes payable outstanding                
Borrowing interest rate (as a percent) 7.25%              
Principal $ 6,500,000              
Finance Costs (53,091)              
Total debt, excluding interest payable 6,446,909              
Interest Payable 65,451              
Total debt $ 6,512,360 6,517,845            
Effective Interest Rate 7.92%              
Mexican peso | Bank loans                
Debt, lease liabilities and other notes payable outstanding                
Principal $ 16,000,000              
Finance Costs (88,350)              
Total debt, excluding interest payable 15,911,650              
Interest Payable 6,672              
Total debt $ 15,918,322 15,971,960            
Effective Interest Rate 5.62%              
Mexican peso | Bank loans (Sky)                
Debt, lease liabilities and other notes payable outstanding                
Principal $ 2,750,000              
Total debt, excluding interest payable 2,750,000              
Interest Payable 12,371              
Total debt $ 2,762,371 5,525,212            
Effective Interest Rate 7.04%              
Mexican peso | Bank loans (TVI)                
Debt, lease liabilities and other notes payable outstanding                
Principal $ 852,893              
Finance Costs (786)              
Total debt, excluding interest payable 852,107              
Total debt $ 852,107 $ 1,345,308            
Effective Interest Rate 5.97%