XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 28, 2015
Dec. 27, 2014
Mar. 29, 2014
CURRENT ASSETS:      
Cash and cash equivalents $ 22,888us-gaap_CashAndCashEquivalentsAtCarryingValue $ 0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 0us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 710us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 405us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 720us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 260,926us-gaap_AccountsReceivableNetCurrent 195,912us-gaap_AccountsReceivableNetCurrent 242,433us-gaap_AccountsReceivableNetCurrent
Inventories:      
Raw materials 221,360us-gaap_InventoryRawMaterials 183,770us-gaap_InventoryRawMaterials 168,310us-gaap_InventoryRawMaterials
Finished goods 183,351us-gaap_InventoryFinishedGoods 156,278us-gaap_InventoryFinishedGoods 143,700us-gaap_InventoryFinishedGoods
Total inventories 404,711us-gaap_InventoryNet 340,048us-gaap_InventoryNet 312,010us-gaap_InventoryNet
Refundable income taxes 0us-gaap_IncomeTaxesReceivable 11,934us-gaap_IncomeTaxesReceivable 0us-gaap_IncomeTaxesReceivable
Deferred income taxes 6,267us-gaap_DeferredTaxAssetsNetCurrent 6,284us-gaap_DeferredTaxAssetsNetCurrent 6,850us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 13,717us-gaap_OtherAssetsCurrent 18,423us-gaap_OtherAssetsCurrent 20,339us-gaap_OtherAssetsCurrent
TOTAL CURRENT ASSETS 709,219us-gaap_AssetsCurrent 573,006us-gaap_AssetsCurrent 582,352us-gaap_AssetsCurrent
DEFERRED INCOME TAXES 1,163us-gaap_DeferredTaxAssetsNetNoncurrent 1,079us-gaap_DeferredTaxAssetsNetNoncurrent 1,307us-gaap_DeferredTaxAssetsNetNoncurrent
OTHER ASSETS 8,511us-gaap_OtherAssetsNoncurrent 9,565us-gaap_OtherAssetsNoncurrent 11,757us-gaap_OtherAssetsNoncurrent
GOODWILL 184,064us-gaap_Goodwill 183,062us-gaap_Goodwill 160,945us-gaap_Goodwill
INDEFINITE-LIVED INTANGIBLE ASSETS 2,340us-gaap_IndefiniteLivedTradeNames 2,340us-gaap_IndefiniteLivedTradeNames 2,340us-gaap_IndefiniteLivedTradeNames
OTHER INTANGIBLE ASSETS, NET 6,709us-gaap_FiniteLivedIntangibleAssetsNet 6,479us-gaap_FiniteLivedIntangibleAssetsNet 6,664us-gaap_FiniteLivedIntangibleAssetsNet
PROPERTY, PLANT AND EQUIPMENT:      
Property, plant and equipment 620,146us-gaap_PropertyPlantAndEquipmentGross 604,398us-gaap_PropertyPlantAndEquipmentGross 587,159us-gaap_PropertyPlantAndEquipmentGross
Less accumulated depreciation and amortization (364,684)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (356,129)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (345,740)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
PROPERTY, PLANT AND EQUIPMENT, NET 255,462us-gaap_PropertyPlantAndEquipmentNet 248,269us-gaap_PropertyPlantAndEquipmentNet 241,419us-gaap_PropertyPlantAndEquipmentNet
TOTAL ASSETS 1,167,468us-gaap_Assets 1,023,800us-gaap_Assets 1,006,784us-gaap_Assets
CURRENT LIABILITIES:      
Cash overdraft 21,585us-gaap_BankOverdrafts 621us-gaap_BankOverdrafts 12,151us-gaap_BankOverdrafts
Accounts payable 114,225us-gaap_AccountsPayableCurrent 89,105us-gaap_AccountsPayableCurrent 91,015us-gaap_AccountsPayableCurrent
Accrued liabilities:      
Compensation and benefits 52,011us-gaap_EmployeeRelatedLiabilitiesCurrent 62,143us-gaap_EmployeeRelatedLiabilitiesCurrent 35,596us-gaap_EmployeeRelatedLiabilitiesCurrent
Income taxes 4,218us-gaap_AccruedIncomeTaxesCurrent 0us-gaap_AccruedIncomeTaxesCurrent 458us-gaap_AccruedIncomeTaxesCurrent
Other 23,097us-gaap_OtherAccruedLiabilitiesCurrent 23,591us-gaap_OtherAccruedLiabilitiesCurrent 21,000us-gaap_OtherAccruedLiabilitiesCurrent
Current portion of long-term debt 21us-gaap_LongTermDebtCurrent 0us-gaap_LongTermDebtCurrent 0us-gaap_LongTermDebtCurrent
TOTAL CURRENT LIABILITIES 215,157us-gaap_LiabilitiesCurrent 175,460us-gaap_LiabilitiesCurrent 160,220us-gaap_LiabilitiesCurrent
LONG-TERM DEBT, less current portion 187,020us-gaap_LongTermDebtNoncurrent 98,645us-gaap_LongTermDebtNoncurrent 143,471us-gaap_LongTermDebtNoncurrent
DEFERRED INCOME TAXES 30,751us-gaap_DeferredTaxLiabilitiesNoncurrent 30,933us-gaap_DeferredTaxLiabilitiesNoncurrent 26,627us-gaap_DeferredTaxLiabilitiesNoncurrent
OTHER LIABILITIES 19,558us-gaap_OtherLiabilitiesNoncurrent 19,202us-gaap_OtherLiabilitiesNoncurrent 16,044us-gaap_OtherLiabilitiesNoncurrent
TOTAL LIABILITIES 452,486us-gaap_Liabilities 324,240us-gaap_Liabilities 346,362us-gaap_Liabilities
Controlling interest shareholders' equity:      
Preferred stock, no par value; shares authorized 1,000,000; issued and outstanding, none 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, no par value; shares authorized 40,000,000; issued and outstanding, 20,119,879, 19,984,451, and 20,048,764 20,120us-gaap_CommonStockValue 19,984us-gaap_CommonStockValue 20,049us-gaap_CommonStockValue
Additional paid-in capital 167,786us-gaap_AdditionalPaidInCapital 162,483us-gaap_AdditionalPaidInCapital 159,278us-gaap_AdditionalPaidInCapital
Retained earnings 512,421us-gaap_RetainedEarningsAccumulatedDeficit 502,334us-gaap_RetainedEarningsAccumulatedDeficit 469,028us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 491us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 1,348us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 2,864us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Employee stock notes receivable (278)us-gaap_ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock (455)us-gaap_ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock (540)us-gaap_ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
Total controlling interest shareholders' equity 700,540us-gaap_StockholdersEquity 685,694us-gaap_StockholdersEquity 650,679us-gaap_StockholdersEquity
Noncontrolling interest 14,442us-gaap_MinorityInterest 13,866us-gaap_MinorityInterest 9,743us-gaap_MinorityInterest
TOTAL SHAREHOLDERS' EQUITY 714,982us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 699,560us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 660,422us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,167,468us-gaap_LiabilitiesAndStockholdersEquity $ 1,023,800us-gaap_LiabilitiesAndStockholdersEquity $ 1,006,784us-gaap_LiabilitiesAndStockholdersEquity