XML 43 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Components of net changes in stockholders' equity
The components of net changes in stockholders’ equity for the three months ended March 31, 2023 are as follows:
Laureate Education, Inc. Stockholders
Common stockAdditional paid-in capitalRetained earningsAccumulated other comprehensive lossTreasury stock at costNon-controlling interestsTotal stockholders’ equity
SharesAmount
Balance at December 31, 2022157,013 $923 $2,204,755 $39,244 $(442,424)$(1,026,272)$(1,869)$774,357 
Non-cash share-based compensation— — 1,124 — — — — 1,124 
Exercise of stock options and vesting of restricted stock units, net of shares withheld to satisfy tax withholding161 (448)— — — — (447)
Equitable adjustments to stock-based awards— — (13)— — — — (13)
Change in noncontrolling interests— — 16 — — — (140)(124)
Net loss— — — (26,607)— — (155)(26,762)
Foreign currency translation adjustment, net of tax of $0
— — — — 72,791 — 72,797 
Balance at March 31, 2023157,174 $924 $2,205,434 $12,637 $(369,633)$(1,026,272)$(2,158)$820,932 

The components of net changes in stockholders’ equity for the three months ended March 31, 2022 are as follows:
Laureate Education, Inc. Stockholders

Common stock
Additional paid-in capitalRetained earnings (accumulated deficit)Accumulated other comprehensive lossTreasury stock at costNon-controlling interestsTotal stockholders’ equity
SharesAmount
Balance at December 31, 2021180,611 $915 $2,388,783 $15,523 $(520,204)$(744,174)$(1,285)$1,139,558 
Non-cash share-based compensation— — 2,762 — — — — 2,762 
Purchase of treasury stock at cost(9,485)— — — — (112,874)— (112,874)
Exercise of stock options and vesting of restricted stock units, net of shares withheld to satisfy tax withholding1,379 10,716 — — — — 10,722 
Equitable adjustments to stock-based awards— — (189)— — — — (189)
Net loss— — — (44,211)— — (469)(44,680)
Foreign currency translation adjustment, net of tax of $0
— — — — 49,573 — 49,575 
Minimum pension liability adjustment, net of tax of $0
— — — — 14 — — 14 
Balance at March 31, 2022172,505 $921 $2,402,072 $(28,688)$(470,617)$(857,048)$(1,752)$1,044,888 
Schedule of accumulated other comprehensive income (loss) The components of these balances were as follows:
March 31, 2023December 31, 2022
Laureate Education, Inc.Noncontrolling InterestsTotalLaureate Education, Inc.Noncontrolling InterestsTotal
Foreign currency translation adjustment$(379,461)$965 $(378,496)$(452,252)$959 $(451,293)
Unrealized gain on derivatives10,416 — 10,416 10,416 — 10,416 
Minimum pension liability adjustment(588)— (588)(588)— (588)
Accumulated other comprehensive loss$(369,633)$965 $(368,668)$(442,424)$959 $(441,465)