XML 147 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Business and Geographic Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables provide financial information for our reportable segments, including a reconciliation of Adjusted EBITDA to Income (loss) from continuing operations before income taxes and equity in net income of affiliates, as reported in the Consolidated Statements of Operations, for the years ended December 31, 2022, 2021 and 2020:
MexicoPeruCorporateTotal
2022
Revenues$613,942 $624,238 $4,091 $1,242,271 
Depreciation and amortization expense31,369 23,953 3,810 59,132 
Loss on impairment of assets144 — — 144 
Total assets1,220,630 536,141 215,466 1,972,237 
Expenditures for long-lived assets36,045 16,777 246 53,068 
2021
Revenues$540,429 $537,056 $9,216 $1,086,701 
Depreciation and amortization expense29,461 24,196 47,574 101,231 
Loss on impairment of assets9,319 — 63,169 72,488 
Total assets1,251,791 598,862 360,657 2,211,310 
Expenditures for long-lived assets23,121 19,029 2,895 45,045 
2020
Revenues$534,607 $482,878 $7,432 $1,024,917 
Depreciation and amortization expense29,032 26,962 27,139 83,133 
Loss on impairment of assets989 — 350,982 351,971 
Expenditures for long-lived assets13,377 18,505 8,376 40,258 
In order to reconcile to total consolidated assets as of December 31, 2022 and 2021 in the table above, assets held for sale related to Discontinued Operations of $0 and $6,164, respectively, are included in the Corporate amounts.

For the years ended December 31,202220212020
Adjusted EBITDA of reportable segments:
Mexico$123,368 $95,812 $112,917 
Peru266,660 245,677 189,488 
Total Adjusted EBITDA of reportable segments390,028 341,489 302,405 
Reconciling items:
Corporate(51,151)(88,102)(96,708)
Depreciation and amortization expense(59,132)(101,231)(83,133)
Loss on impairment of assets(144)(72,488)(351,971)
Share-based compensation expense(8,776)(8,895)(10,248)
EiP expenses(813)(75,420)(89,647)
Operating income (loss)270,012 (4,647)(329,302)
Interest income7,567 4,378 2,169 
Interest expense(16,418)(46,275)(100,894)
Loss on debt extinguishment— (77,940)(610)
Loss on derivatives, net— (24,517)(25,980)
Other income (expense), net770 (1,695)(2,420)
Foreign currency exchange (loss) gain, net(17,444)13,791 13,474 
Gain (loss) on disposals of subsidiaries, net1,364 (602)(7,276)
Income (loss) from continuing operations before income taxes and equity in net income of affiliates$245,851 $(137,507)$(450,839)
Schedule of Revenue From Customers By Geographical Area Revenues from customers by geographic area, primarily generated by students enrolled at institutions in those areas, were as follows:
For the years ended December 31,202220212020
External Revenues(1)
Mexico $613,623 $539,549 $532,530 
Peru624,167 537,056 482,819 
United States4,481 10,096 9,509 
Other foreign countries— — 59 
Consolidated total$1,242,271 $1,086,701 $1,024,917 
(1) Excludes intercompany revenues and therefore does not agree to the table above
Schedule of Long-Lived Assets By Geographic Areas
Long-lived assets are composed of Property and equipment, net. Laureate’s long-lived assets by geographic area were as follows:
December 31,20222021
Long-lived assets
Mexico $225,346 $206,745 
Peru289,482 281,057 
United States8,579 11,715 
Consolidated total$523,407 $499,517