XML 25 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Business and Geographic Segment Information (Tables)
 9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of segment financial information
The following tables provide financial information for our reportable segments, including a reconciliation of Adjusted EBITDA to (Loss) income from continuing operations before income taxes and equity in net income of affiliates, as reported in the Consolidated Statements of Operations:
 
For the three months ended
 
For the nine months ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Brazil
$
114,055

 
$
121,089

 
$
421,129

 
$
469,480

Mexico
145,790

 
148,325

 
464,709

 
463,868

Andean
307,270

 
299,613

 
869,207

 
844,213

Rest of World
52,585

 
47,701

 
137,204

 
131,412

Online & Partnerships
155,501

 
165,221

 
476,991

 
498,207

Corporate
(1,502
)
 
(3,694
)
 
(2,066
)
 
(9,418
)
Revenues
$
773,699

 
$
778,255

 
$
2,367,174


$
2,397,762

Adjusted EBITDA of reportable segments
 
 
 
 
 
 
 
Brazil
$
3,134

 
$
682

 
$
31,334

 
$
52,600

Mexico
23,064

 
23,715

 
80,476

 
81,965

Andean
92,604

 
90,610

 
246,095

 
235,376

Rest of World
11,455

 
8,046

 
20,205

 
11,968

Online & Partnerships
44,320

 
45,725

 
142,755

 
136,126

Total Adjusted EBITDA of reportable segments
174,577

 
168,778

 
520,865

 
518,035

Reconciling items:
 
 
 
 
 
 
 
Corporate
(40,827
)
 
(45,562
)
 
(117,895
)
 
(127,567
)
Depreciation and amortization expense
(48,557
)
 
(52,806
)
 
(145,108
)
 
(161,185
)
Loss on impairment of assets
—

 
(10,030
)
 
(470
)
 
(10,030
)
Share-based compensation expense
(1,459
)
 
(6,388
)
 
(9,194
)
 
(9,572
)
EiP expenses
(38,004
)
 
(24,996
)
 
(77,332
)
 
(60,292
)
Operating income
45,730

 
28,996

 
170,866

 
149,389

Interest income
3,154

 
3,502

 
9,552

 
9,358

Interest expense
(40,319
)
 
(58,319
)
 
(136,438
)
 
(181,746
)
Loss on debt extinguishment
(200
)
 
—

 
(26,417
)
 
(7,481
)
Gain (loss) on derivatives
284

 
(144
)
 
8,099

 
92,112

Other income, net
1,038

 
8,312

 
9,138

 
10,815

Foreign currency exchange loss, net
(14,777
)
 
(26,443
)
 
(10,643
)
 
(43,959
)
Loss on disposal of subsidiaries
(1,474
)
 
—

 
(1,474
)
 
—

(Loss) income from continuing operations before income taxes and equity in net income of affiliates
$
(6,564
)
 
$
(44,096
)
 
$
22,683

 
$
28,488
Schedule of long-lived assets by geographic areas
 
September 30, 2019
 
December 31, 2018
Assets
 
 
 
Brazil
$
1,072,447

 
$
1,011,391

Mexico
1,284,743

 
971,309

Andean
1,922,829

 
1,608,406

Rest of World
203,881

 
196,370

Online & Partnerships
1,227,428

 
1,308,854

Corporate and Discontinued Operations
1,113,385

 
1,673,306

Total assets
$
6,824,713

 
$
6,769,636