XML 44 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Stockholders' Equity
Stockholders' Equity

The components of net changes in stockholders' equity were as follows:
 
Laureate Education, Inc. Stockholders
 
 
 
Class A
Common Stock
Class B
Common Stock
Common Stock
Additional paid-in capital
(Accumulated deficit) retained earnings
Accumulated other comprehensive (loss) income
Non-controlling interests
Total stockholders' equity
 
Shares
Amount
Shares
Amount
Shares
Amount
Balance at December 31, 2016

$


$

133,376

$
534

$
2,721,432

$
(1,037,701
)
$
(1,052,055
)
$
32,182

$
664,392

Non-cash stock compensation






35,337




35,337

Reclassification of Common stock into Class B common stock on January 31, 2017


133,376

534

(133,376
)
(534
)





Issuance of Class A common stock in initial public offering
35,000

140





456,421




456,561

Conversion of Class B shares to Class A shares
444

2

(444
)
(2
)







Vesting of restricted stock and exercise of stock options, net of shares withheld to satisfy tax withholding
23


188

1



(1,278
)



(1,277
)
Reclassification to equity upon expiration of put right on share-based awards






5,500




5,500

Dividends to noncontrolling interests






(587
)



(587
)
Distributions to noncontrolling interest holders









(847
)
(847
)
Accretion of redeemable noncontrolling interests and equity






(6,030
)



(6,030
)
Accretion of Series A Convertible Redeemable Preferred Stock






(101,194
)



(101,194
)
Beneficial conversion feature for Series A Convertible Redeemable Preferred Stock






261,794




261,794

Reclassification of redeemable noncontrolling interests and equity









(736
)
(736
)
Net (loss) income







(6,422
)

3,166

(3,256
)
Foreign currency translation adjustment, net of tax of $0








130,962

889

131,851

Unrealized gain on derivatives, net of tax of $0








6,099


6,099

Balance at June 30, 2017
35,467

$
142

133,120

$
533


$

$
3,371,395

$
(1,044,123
)
$
(914,994
)
$
34,654

$
1,447,607



Accumulated Other Comprehensive Income (Loss)    

Accumulated other comprehensive income (AOCI) in our Consolidated Balance Sheets includes the accumulated translation adjustments arising from translation of foreign subsidiaries' financial statements, the unrealized losses on derivatives designated as cash flow hedges, and the accumulated net gains or losses that are not recognized as components of net periodic benefit cost for our minimum pension liability. The components of these balances were as follows:
 
June 30, 2017
 
December 31, 2016
 
Laureate Education, Inc.
Noncontrolling Interests
Total
 
Laureate Education, Inc.
Noncontrolling Interests
Total
Foreign currency translation loss
$
(913,260
)
$
(1,415
)
$
(914,675
)
 
$
(1,044,222
)
$
(2,304
)
$
(1,046,526
)
Unrealized gain (loss) on derivatives
881


881

 
(5,218
)

(5,218
)
Minimum pension liability adjustment
(2,615
)

(2,615
)
 
(2,615
)

(2,615
)
Accumulated other comprehensive loss
$
(914,994
)
$
(1,415
)
$
(916,409
)
 
$
(1,052,055
)
$
(2,304
)
$
(1,054,359
)