XML 111 R91.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details) - USD ($)
$ in Millions
Oct. 31, 2025
Sep. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
FAIR VALUE MEASUREMENTS:          
Debt discount and deferred financing costs   $ 56.0   $ 36.0  
Interest Rate Swap          
FAIR VALUE MEASUREMENTS:          
Derivative liability   $ 0.1      
Derivative asset       1.0  
Senior Notes | STG Second Lien Secured Notes 9.750 Percent Due 2033          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   9.75%      
Senior Notes | STG Senior Unsecured Notes 8.125 Percent Due 2027          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   8.125%      
Senior Notes | 5.500% Senior Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   5.50%      
Senior Notes | STG 5.125% Senior Notes          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   5.125%      
Debt instrument, repurchased aggregate principal amount     $ 81.0    
Senior Notes | STG 5.125% Senior Notes | Subsequent Event          
FAIR VALUE MEASUREMENTS:          
Debt instrument, repurchased aggregate principal amount $ 89.0        
Senior Notes | STG Second-Out First Lien Secured Notes 4.375 Percent due 2032          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   4.375%      
Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   4.125%      
Term Loan | Term Loan B-2, due September 30, 2026          
FAIR VALUE MEASUREMENTS:          
Debt instrument, repurchased aggregate principal amount         $ 27.0
Level 1 | Fair Value | Money market funds          
FAIR VALUE MEASUREMENTS:          
Money market funds   $ 378.0   601.0  
Level 2 | Face Value | Debt of variable interest entities          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   6.0   7.0  
Level 2 | Face Value | Senior Notes | STG Second Lien Secured Notes 9.750 Percent Due 2033          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   432.0   0.0  
Level 2 | Face Value | Senior Notes | STG Senior Unsecured Notes 8.125 Percent Due 2027          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,430.0   0.0  
Level 2 | Face Value | Senior Notes | 5.500% Senior Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   485.0   485.0  
Level 2 | Face Value | Senior Notes | STG 5.125% Senior Notes          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   89.0   274.0  
Level 2 | Face Value | Senior Notes | STG Second-Out First Lien Secured Notes 4.375 Percent due 2032          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   238.0   0.0  
Level 2 | Face Value | Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   737.0  
Level 2 | Face Value | Term Loan | Term Loan B-2, due September 30, 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   1,175.0  
Level 2 | Face Value | Term Loan | Term Loan B-3, due April 1, 2028          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   3.0   714.0  
Level 2 | Face Value | Term Loan | Term Loan B-4, due April 21, 2029          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   731.0  
Level 2 | Face Value | Term Loan | Term Loan B-6, due December 31, 2029          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   708.0   0.0  
Level 2 | Face Value | Term Loan | Term Loan B-7, due December 31, 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   728.0   0.0  
Level 2 | Fair Value | Debt of variable interest entities          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   6.0   7.0  
Level 2 | Fair Value | Senior Notes | STG Second Lien Secured Notes 9.750 Percent Due 2033          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   472.0   0.0  
Level 2 | Fair Value | Senior Notes | STG Senior Unsecured Notes 8.125 Percent Due 2027          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,472.0   0.0  
Level 2 | Fair Value | Senior Notes | 5.500% Senior Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   415.0   328.0  
Level 2 | Fair Value | Senior Notes | STG 5.125% Senior Notes          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   89.0   249.0  
Level 2 | Fair Value | Senior Notes | STG Second-Out First Lien Secured Notes 4.375 Percent due 2032          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   171.0   0.0  
Level 2 | Fair Value | Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   546.0  
Level 2 | Fair Value | Term Loan | Term Loan B-2, due September 30, 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   1,160.0  
Level 2 | Fair Value | Term Loan | Term Loan B-3, due April 1, 2028          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   2.0   575.0  
Level 2 | Fair Value | Term Loan | Term Loan B-4, due April 21, 2029          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   589.0  
Level 2 | Fair Value | Term Loan | Term Loan B-6, due December 31, 2029          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   630.0   0.0  
Level 2 | Fair Value | Term Loan | Term Loan B-7, due December 31, 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   648.0   0.0  
Level 2 | Fair Value | Interest Rate Swap          
FAIR VALUE MEASUREMENTS:          
Derivative liability   0.0      
Derivative asset       1.0  
Sinclair Broadcast Group, LLC          
FAIR VALUE MEASUREMENTS:          
Debt discount and deferred financing costs   56.0   36.0  
Sinclair Broadcast Group, LLC | Interest Rate Swap          
FAIR VALUE MEASUREMENTS:          
Derivative liability   $ 0.1      
Derivative asset       1.0  
Sinclair Broadcast Group, LLC | Senior Notes | STG Second Lien Secured Notes 9.750 Percent Due 2033          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   9.75%      
Sinclair Broadcast Group, LLC | Senior Notes | STG Senior Unsecured Notes 8.125 Percent Due 2027          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   8.125%      
Sinclair Broadcast Group, LLC | Senior Notes | 5.500% Senior Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   5.50%      
Sinclair Broadcast Group, LLC | Senior Notes | STG 5.125% Senior Notes          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   5.125%      
Debt instrument, repurchased aggregate principal amount     $ 81.0    
Sinclair Broadcast Group, LLC | Senior Notes | STG 5.125% Senior Notes | Subsequent Event          
FAIR VALUE MEASUREMENTS:          
Debt instrument, repurchased aggregate principal amount $ 89.0        
Sinclair Broadcast Group, LLC | Senior Notes | STG Second-Out First Lien Secured Notes 4.375 Percent due 2032          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   4.375%      
Sinclair Broadcast Group, LLC | Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   4.125%      
Sinclair Broadcast Group, LLC | Senior Notes | 4.125% Unsecured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Interest rate (as a percent)   4.125%      
Sinclair Broadcast Group, LLC | Term Loan | Term Loan B-2, due September 30, 2026          
FAIR VALUE MEASUREMENTS:          
Debt instrument, repurchased aggregate principal amount         $ 27.0
Sinclair Broadcast Group, LLC | Level 1 | Fair Value | Money market funds          
FAIR VALUE MEASUREMENTS:          
Money market funds   $ 103.0   253.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Debt of variable interest entities          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   6.0   7.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Senior Notes | STG Second Lien Secured Notes 9.750 Percent Due 2033          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   432.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Senior Notes | STG Senior Unsecured Notes 8.125 Percent Due 2027          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,430.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Senior Notes | 5.500% Senior Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   485.0   485.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Senior Notes | STG 5.125% Senior Notes          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   89.0   274.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Senior Notes | STG Second-Out First Lien Secured Notes 4.375 Percent due 2032          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   238.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   737.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Senior Notes | 4.125% Unsecured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   4.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Term Loan | Term Loan B-2, due September 30, 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   1,175.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Term Loan | Term Loan B-3, due April 1, 2028          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   3.0   714.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Term Loan | Term Loan B-4, due April 21, 2029          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   731.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Term Loan | Term Loan B-6, due December 31, 2029          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   708.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Face Value | Term Loan | Term Loan B-7, due December 31, 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   728.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Debt of variable interest entities          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   6.0   7.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Senior Notes | STG Second Lien Secured Notes 9.750 Percent Due 2033          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   472.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Senior Notes | STG Senior Unsecured Notes 8.125 Percent Due 2027          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   1,472.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Senior Notes | 5.500% Senior Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   415.0   328.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Senior Notes | STG 5.125% Senior Notes          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   89.0   249.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Senior Notes | STG Second-Out First Lien Secured Notes 4.375 Percent due 2032          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   171.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Senior Notes | 4.125% Senior Secured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   546.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Senior Notes | 4.125% Unsecured Notes due 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   3.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Term Loan | Term Loan B-2, due September 30, 2026          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   1,160.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Term Loan | Term Loan B-3, due April 1, 2028          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   2.0   575.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Term Loan | Term Loan B-4, due April 21, 2029          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   0.0   589.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Term Loan | Term Loan B-6, due December 31, 2029          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   630.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Term Loan | Term Loan B-7, due December 31, 2030          
FAIR VALUE MEASUREMENTS:          
Debt fair value disclosure   648.0   0.0  
Sinclair Broadcast Group, LLC | Level 2 | Fair Value | Interest Rate Swap          
FAIR VALUE MEASUREMENTS:          
Derivative liability   $ 0.0      
Derivative asset       $ 1.0