XML 26 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023       39,737,682 23,775,056        
Beginning balance at Dec. 31, 2023 $ 221     $ 1 $ 0 $ 517 $ (234) $ 1 $ (64)
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (49)           (49)    
Class A Common Stock issued pursuant to employee benefit plans (in shares)       2,846,408          
Class A Common Stock issued pursuant to employee benefit plans 48         48      
Distributions to noncontrolling interests (8)               (8)
Other comprehensive loss (3)             (3)  
Net (loss) income 140           134   6
Ending balance (in shares) at Sep. 30, 2024       42,584,090 23,775,056        
Ending balance at Sep. 30, 2024 349     $ 1 $ 0 565 (149) (2) (66)
Beginning balance (in shares) at Jun. 30, 2024       42,505,771 23,775,056        
Beginning balance at Jun. 30, 2024 275     $ 1 $ 0 560 (227) 6 (65)
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (16)           (16)    
Class A Common Stock issued pursuant to employee benefit plans (in shares)       78,319          
Class A Common Stock issued pursuant to employee benefit plans 5         5      
Distributions to noncontrolling interests (3)               (3)
Other comprehensive loss (8)             (8)  
Net (loss) income 96           94   2
Ending balance (in shares) at Sep. 30, 2024       42,584,090 23,775,056        
Ending balance at Sep. 30, 2024 349     $ 1 $ 0 565 (149) (2) (66)
Beginning balance (in shares) at Dec. 31, 2024   42,642,126 23,775,056 42,642,126 23,775,056        
Beginning balance at Dec. 31, 2024 516     $ 1 $ 0 570 10 2 (67)
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (52)           (52)    
Class A Common Stock issued pursuant to employee benefit plans (in shares)       3,218,676          
Class A Common Stock issued pursuant to employee benefit plans 39         39      
Distributions to noncontrolling interests (8)               (8)
Other comprehensive loss (1)             (1)  
Acquisition of noncontrolling interests, net (3)         (1)     (2)
Net (loss) income (215)           (221)   6
Ending balance (in shares) at Sep. 30, 2025   45,860,802 23,775,056 45,860,802 23,775,056        
Ending balance at Sep. 30, 2025 276     $ 1 $ 0 608 (263) 1 (71)
Beginning balance (in shares) at Jun. 30, 2025       45,891,572 23,775,056        
Beginning balance at Jun. 30, 2025 293     $ 1 $ 0 603 (244) 1 (68)
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (18)           (18)    
Class A Common Stock issued pursuant to employee benefit plans (in shares)       (30,770)          
Class A Common Stock issued pursuant to employee benefit plans 5         5      
Distributions to noncontrolling interests (2)               (2)
Acquisition of noncontrolling interests, net (3)               (3)
Net (loss) income 1           (1)   2
Ending balance (in shares) at Sep. 30, 2025   45,860,802 23,775,056 45,860,802 23,775,056        
Ending balance at Sep. 30, 2025 $ 276     $ 1 $ 0 $ 608 $ (263) $ 1 $ (71)