XML 24 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
REVENUE:        
Media revenue $ 765 $ 908 $ 2,312 $ 2,519
Non-media revenue 8 9 21 25
Total revenue 773 917 2,333 2,544
OPERATING EXPENSES:        
Media programming and production expenses 413 414 1,251 1,247
Media selling, general and administrative expenses 203 201 595 591
Amortization of program costs 21 18 57 55
Non-media expenses 12 14 36 39
Depreciation of property and equipment 25 26 75 76
Corporate general and administrative expenses 40 41 137 149
Amortization of definite-lived intangible assets 37 37 108 113
Gain on asset dispositions and other, net (36) (13) (19) (11)
Total operating expenses 715 738 2,240 2,259
Operating income 58 179 93 285
OTHER INCOME (EXPENSE):        
Interest expense including amortization of debt discount and deferred financing costs (85) (78) (311) (230)
Gain on extinguishment of debt 0 0 6 1
(Loss) income from equity method investments (2) 0 (9) 92
Other income (expense), net 29 24 (55) 22
Total other expense, net (58) (54) (369) (115)
Income (loss) before income taxes 0 125 (276) 170
INCOME TAX BENEFIT (PROVISION) 1 (29) 61 (30)
NET INCOME (LOSS) 1 96 (215) 140
Net income attributable to the noncontrolling interests (2) (2) (6) (6)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR $ (1) $ 94 $ (221) $ 134
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO SINCLAIR:        
Basic earnings per share (in dollars per share) $ (0.02) $ 1.43 $ (3.20) $ 2.06
Diluted earnings per share (in dollars per share) $ (0.02) $ 1.43 $ (3.20) $ 2.05
Basic weighted average common shares outstanding (in shares) 69,660 66,355 68,921 65,570
Diluted weighted average common and common equivalent shares outstanding (in shares) 69,660 66,526 68,921 65,709