XML 33 R13.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF MEMBER’S DEFICIT AND NONCONTROLLING INTERESTS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Increase (Decrease) in Stockholders' Equity        
Beginning balance $ 293 $ 275 $ 516 $ 221
Distributions to noncontrolling interests (2) (3) (8) (8)
Acquisition of noncontrolling interests, net (3)   (3)  
Other comprehensive loss   (8) (1) (3)
Net income (loss) 1 96 (215) 140
Ending balance 276 349 276 349
Accumulated Deficit        
Increase (Decrease) in Stockholders' Equity        
Beginning balance (244) (227) 10 (234)
Net income (loss) (1) 94 (221) 134
Ending balance (263) (149) (263) (149)
Accumulated Other Comprehensive Income (Loss)        
Increase (Decrease) in Stockholders' Equity        
Beginning balance 1 6 2 1
Other comprehensive loss   (8) (1) (3)
Ending balance 1 (2) 1 (2)
Noncontrolling Interests        
Increase (Decrease) in Stockholders' Equity        
Beginning balance (68) (65) (67) (64)
Distributions to noncontrolling interests (2) (3) (8) (8)
Acquisition of noncontrolling interests, net (3)   (2)  
Net income (loss) 2 2 6 6
Ending balance (71) (66) (71) (66)
Sinclair Broadcast Group, LLC        
Increase (Decrease) in Stockholders' Equity        
Beginning balance (783) (774) (626) (928)
Distributions to member, net (41) (40) (52)  
Contributions from member, net       104
Distributions to noncontrolling interests (3) (3) (8) (8)
Acquisition of noncontrolling interests, net (3)   (3)  
Other comprehensive loss   (8) (1) (3)
Net income (loss) (28) 82 (168) 92
Ending balance (858) (743) (858) (743)
Sinclair Broadcast Group, LLC | Accumulated Deficit        
Increase (Decrease) in Stockholders' Equity        
Beginning balance (715) (714) (560) (865)
Distributions to member, net (41) (40) (52)  
Contributions from member, net       104
Acquisition of noncontrolling interests, net     (1)  
Net income (loss) (30) 80 (173) 87
Ending balance (786) (674) (786) (674)
Sinclair Broadcast Group, LLC | Accumulated Other Comprehensive Income (Loss)        
Increase (Decrease) in Stockholders' Equity        
Beginning balance 1 6 2 1
Other comprehensive loss   (8) (1) (3)
Ending balance 1 (2) 1 (2)
Sinclair Broadcast Group, LLC | Noncontrolling Interests        
Increase (Decrease) in Stockholders' Equity        
Beginning balance (69) (66) (68) (64)
Distributions to noncontrolling interests (3) (3) (8) (8)
Acquisition of noncontrolling interests, net (3)   (2)  
Net income (loss) 2 2 5 5
Ending balance $ (73) $ (67) $ (73) $ (67)