XML 98 R80.htm IDEA: XBRL DOCUMENT v3.25.2
NOTES PAYABLE, FINANCE LEASES, AND COMMERCIAL BANK FINANCING (Details) - USD ($)
3 Months Ended 6 Months Ended
Feb. 12, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Feb. 07, 2023
Debt Instrument [Line Items]              
Gain on extinguishment of debt   $ 4,000,000 $ 0 $ 6,000,000 $ 1,000,000    
Interest Rate Swap              
Debt Instrument [Line Items]              
Notional amount             $ 600,000,000
Fixed interest rate             3.90%
Derivative asset   1,000,000   1,000,000   $ 1,000,000  
Guarantee Obligations              
Debt Instrument [Line Items]              
Unconditional and irrevocably guaranteed debt   2,000,000   2,000,000   2,000,000  
Guarantee obligations, maximum amount   455,000,000   455,000,000      
Guarantee obligations accrued payment   37,000,000   37,000,000      
Guarantee Obligations | Accounts Payable and Accrued Liabilities              
Debt Instrument [Line Items]              
Guarantee obligations   24,000,000   24,000,000      
Guarantee Obligations | Other Long-Term Liabilities              
Debt Instrument [Line Items]              
Guarantee obligations   13,000,000   13,000,000      
Consolidated VIEs              
Debt Instrument [Line Items]              
Consolidated total debt   2,000,000   2,000,000   2,000,000  
Affiliated Entity              
Debt Instrument [Line Items]              
Finance lease liabilities, current   3,000,000   3,000,000   3,000,000  
Finance lease liabilities, non-current   8,000,000   8,000,000   9,000,000  
Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Gain on extinguishment of debt   4,000,000 0 6,000,000 1,000,000    
Sinclair Broadcast Group, LLC | Interest Rate Swap              
Debt Instrument [Line Items]              
Notional amount             $ 600,000,000
Fixed interest rate             3.90%
Derivative asset   1,000,000   1,000,000   1,000,000  
Sinclair Broadcast Group, LLC | Guarantee Obligations              
Debt Instrument [Line Items]              
Unconditional and irrevocably guaranteed debt   2,000,000   2,000,000   2,000,000  
Guarantee obligations, maximum amount   455,000,000   455,000,000      
Guarantee obligations accrued payment   37,000,000   37,000,000      
Sinclair Broadcast Group, LLC | Guarantee Obligations | Accounts Payable and Accrued Liabilities              
Debt Instrument [Line Items]              
Guarantee obligations   24,000,000   24,000,000      
Sinclair Broadcast Group, LLC | Guarantee Obligations | Other Long-Term Liabilities              
Debt Instrument [Line Items]              
Guarantee obligations   13,000,000   13,000,000      
Sinclair Broadcast Group, LLC | Consolidated VIEs              
Debt Instrument [Line Items]              
Consolidated total debt   2,000,000   2,000,000   2,000,000  
Sinclair Broadcast Group, LLC | Affiliated Entity              
Debt Instrument [Line Items]              
Finance lease liabilities, current   3,000,000   3,000,000   3,000,000  
Finance lease liabilities, non-current   $ 8,000,000   $ 8,000,000   $ 9,000,000  
Line of Credit | First-Out Revolving Credit Facility              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 575,000,000            
Line of Credit | First-Out Revolving Credit Facility | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Maximum borrowing capacity 575,000,000            
Term Loan B-3 | Term Loan              
Debt Instrument [Line Items]              
Debt instrument, outstanding 711,400,000            
Debt instrument, face amount $ 714,000,000            
Debt instrument, basis spread on variable rate 3.00%            
Term Loan B-3 | Term Loan | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, outstanding $ 711,400,000            
Debt instrument, face amount $ 714,000,000            
Debt instrument, basis spread on variable rate 3.00%            
Term Loan B-6, due December 31, 2029 | Term Loan              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 3.30%            
Term Loan B-6, due December 31, 2029 | Term Loan | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 3.30%            
Term Loan B-4 | Term Loan              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 731,300,000            
Debt instrument, basis spread on variable rate 3.75%            
Term Loan B-4 | Term Loan | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 731,300,000            
Debt instrument, basis spread on variable rate 3.75%            
Term Loan B-7, due December 31, 2030 | Term Loan              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 4.10%            
Term Loan B-7, due December 31, 2030 | Term Loan | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 4.10%            
First-Out Revolving Credit Facility | Line of Credit | First-Out Revolving Credit Facility              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.00%            
Maximum borrowing capacity $ 575,000,000            
First lien leverage ratio   3.5   3.5      
Borrowings under revolving credit facility exceed total commitments (as a percent)       35.00%      
Borrowings outstanding   $ 0   $ 0      
First-Out Revolving Credit Facility | Line of Credit | First-Out Revolving Credit Facility | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.00%            
Maximum borrowing capacity $ 575,000,000            
First lien leverage ratio   3.5   3.5      
Borrowings under revolving credit facility exceed total commitments (as a percent)       35.00%      
Borrowings outstanding   $ 0   $ 0      
Third Lien Obligations | Term Loan              
Debt Instrument [Line Items]              
Debt instrument, face amount 3,000,000            
Third Lien Obligations | Term Loan | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, face amount 3,000,000            
Third Lien Obligations | Line of Credit | First-Out Revolving Credit Facility              
Debt Instrument [Line Items]              
Maximum borrowing capacity 75,000,000            
Third Lien Obligations | Line of Credit | First-Out Revolving Credit Facility | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 75,000,000            
STG Senior Unsecured Notes 8.125 Percent Due 2027 | Senior Notes              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 1,430,000,000   $ 1,430,000,000      
Interest rate (as a percent)   8.125%   8.125%      
STG Senior Unsecured Notes 8.125 Percent Due 2027 | Senior Notes | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 1,430,000,000   $ 1,430,000,000      
Interest rate (as a percent)   8.125%   8.125%      
STG Senior Unsecured Notes 8.125 Percent Due 2027 | Senior Notes | Debt Instrument, Redemption, Period One              
Debt Instrument [Line Items]              
Redemption price, percentage       100.00%      
STG Senior Unsecured Notes 8.125 Percent Due 2027 | Senior Notes | Debt Instrument, Redemption, Period One | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Redemption price, percentage       100.00%      
STG Senior Unsecured Notes 8.125 Percent Due 2027 | Senior Notes | Debt Instrument, Redemption, Period Two              
Debt Instrument [Line Items]              
Percentage of principal amount redeemed       40.00%      
Redemption price, percentage       108.125%      
STG Senior Unsecured Notes 8.125 Percent Due 2027 | Senior Notes | Debt Instrument, Redemption, Period Two | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Percentage of principal amount redeemed       40.00%      
Redemption price, percentage       108.125%      
STG Senior Unsecured Notes 8.125 Percent Due 2027 | Senior Notes | Debt Instrument, Redemption, Period Three              
Debt Instrument [Line Items]              
Redemption price, percentage       108.125%      
STG Senior Unsecured Notes 8.125 Percent Due 2027 | Senior Notes | Debt Instrument, Redemption, Period Three | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Redemption price, percentage       108.125%      
Term Loan B-2 | Term Loan              
Debt Instrument [Line Items]              
Repayment of term loan       $ 1,175,000,000      
Gain on extinguishment of debt       (6,000,000)      
Term Loan B-2 | Term Loan | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Repayment of term loan       1,175,000,000      
Gain on extinguishment of debt       (6,000,000)      
4.125% Senior Secured Notes due 2030 | Senior Notes              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 63,600,000   $ 63,600,000      
Interest rate (as a percent)   4.125%   4.125%      
Percentage of principal amount redeemed       84.00%      
Gain on extinguishment of debt       $ 5,000,000      
4.125% Senior Secured Notes due 2030 | Senior Notes | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 63,600,000   $ 63,600,000      
Interest rate (as a percent)   4.125%   4.125%      
Percentage of principal amount redeemed       84.00%      
Gain on extinguishment of debt       $ 5,000,000      
4.125% Senior Secured Notes due 2030 | Senior Notes | Debt Covenant Period One              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 432,000,000   432,000,000      
4.125% Senior Secured Notes due 2030 | Senior Notes | Debt Covenant Period One | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, face amount   432,000,000   432,000,000      
4.125% Senior Secured Notes due 2030 | Senior Notes | Debt Covenant Period Two              
Debt Instrument [Line Items]              
Debt instrument, face amount   238,000,000   238,000,000      
4.125% Senior Secured Notes due 2030 | Senior Notes | Debt Covenant Period Two | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, face amount   238,000,000   238,000,000      
STG 5.125% Senior Notes | Senior Notes              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 104,000,000   $ 104,000,000      
Interest rate (as a percent)   5.125%   5.125%      
Percentage of principal amount redeemed       97.00%      
Gain on extinguishment of debt       $ 3,000,000      
Debt instrument, repurchased face amount   $ 81,000,000   81,000,000      
Repayments of debt   77,000,000          
STG 5.125% Senior Notes | Senior Notes | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 104,000,000   $ 104,000,000      
Interest rate (as a percent)   5.125%   5.125%      
Percentage of principal amount redeemed       97.00%      
Gain on extinguishment of debt       $ 3,000,000      
Debt instrument, repurchased face amount   $ 81,000,000   81,000,000      
Repayments of debt   77,000,000          
STG 5.125% Senior Notes | Senior Notes | Debt Instrument, Redemption, Period Four              
Debt Instrument [Line Items]              
Gain on extinguishment of debt   4,000,000   4,000,000      
STG 5.125% Senior Notes | Senior Notes | Debt Instrument, Redemption, Period Four | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Gain on extinguishment of debt   $ 4,000,000   $ 4,000,000      
STG Second Lien Secured Notes 9.750 Percent Due 2033 | Senior Notes              
Debt Instrument [Line Items]              
Interest rate (as a percent)   9.75%   9.75%      
STG Second Lien Secured Notes 9.750 Percent Due 2033 | Senior Notes | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Interest rate (as a percent)   9.75%   9.75%      
STG Second Lien Secured Notes 9.750 Percent Due 2033 | Senior Notes | Debt Instrument, Redemption, Period One              
Debt Instrument [Line Items]              
Redemption price, percentage       100.00%      
STG Second Lien Secured Notes 9.750 Percent Due 2033 | Senior Notes | Debt Instrument, Redemption, Period One | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Redemption price, percentage       100.00%      
STG Second Lien Secured Notes 9.750 Percent Due 2033 | Senior Notes | Debt Instrument, Redemption, Period Two              
Debt Instrument [Line Items]              
Percentage of principal amount redeemed       40.00%      
Redemption price, percentage       109.75%      
STG Second Lien Secured Notes 9.750 Percent Due 2033 | Senior Notes | Debt Instrument, Redemption, Period Two | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Percentage of principal amount redeemed       40.00%      
Redemption price, percentage       109.75%      
STG Second Lien Secured Notes 9.750 Percent Due 2033 | Senior Notes | Debt Instrument, Redemption, Period Three              
Debt Instrument [Line Items]              
Redemption price, percentage       109.75%      
STG Second Lien Secured Notes 9.750 Percent Due 2033 | Senior Notes | Debt Instrument, Redemption, Period Three | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Redemption price, percentage       109.75%      
STG Second-Out First Lien Secured Notes 4.375 Percent due 2032 | Senior Notes              
Debt Instrument [Line Items]              
Interest rate (as a percent)   4.375%   4.375%      
STG Second-Out First Lien Secured Notes 4.375 Percent due 2032 | Senior Notes | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Interest rate (as a percent)   4.375%   4.375%      
STG Second-Out First Lien Secured Notes 4.375 Percent due 2032 | Senior Notes | Debt Instrument, Redemption, Period One              
Debt Instrument [Line Items]              
Redemption price, percentage       100.00%      
STG Second-Out First Lien Secured Notes 4.375 Percent due 2032 | Senior Notes | Debt Instrument, Redemption, Period One | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Redemption price, percentage       100.00%      
4.125% Unsecured Notes due 2030 | Senior Notes | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 4,000,000   $ 4,000,000      
Interest rate (as a percent)   4.125%   4.125%      
Term Loan B-2, due September 30, 2026 | Term Loan              
Debt Instrument [Line Items]              
Repayment of term loan         25,000,000    
Gain on extinguishment of debt         1,000,000    
Debt instrument, repurchased face amount     27,000,000   27,000,000    
Term Loan B-2, due September 30, 2026 | Term Loan | Sinclair Broadcast Group, LLC              
Debt Instrument [Line Items]              
Repayment of term loan         25,000,000    
Gain on extinguishment of debt         1,000,000    
Debt instrument, repurchased face amount     $ 27,000,000   $ 27,000,000