XML 78 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS, AND OTHER INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill The change in the carrying amount of goodwill at December 31, 2024 and 2023 was as follows (in millions):
 Local mediaTennisOtherConsolidated
Balance at December 31, 2022$2,016 $61 $11 $2,088 
Disposition— — (6)(6)
Balance at December 31, 2023$2,016 $61 $$2,082 
Balance at December 31, 2024$2,016 $61 $$2,082 
Schedule of Indefinite-Lived Intangible Assets
As of December 31, 2024 and 2023, the carrying amount of our indefinite-lived intangible assets was as follows (in millions):
Local mediaTennisOtherConsolidated
Balance at December 31, 2022 (a)$123 $24 $$150 
Balance at December 31, 2023 (a) (b)$123 $24 $$150 
Balance at December 31, 2024 (a) (b)$123 $24 $$150 
(a)Our indefinite-lived intangible assets in our local media segment relate to broadcast licenses and our indefinite-lived intangible assets in our tennis segment and other relate to trade names.
(b)Approximately $14 million of indefinite-lived intangible assets relate to consolidated VIEs as of December 31, 2024 and 2023.
Schedule of Finite-Lived Intangible Assets Amortization
The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in millions):
  As of December 31, 2024
 Gross Carrying ValueAccumulated AmortizationNet
Amortized intangible assets:
Customer relationships$1,098 $(796)$302 
   Network affiliation$1,435 $(1,112)$323 
   Other36 (31)
Total other definite-lived intangible assets (a)$1,471 $(1,143)$328 
Total definite-lived intangible assets$2,569 $(1,939)$630 
 
 As of December 31, 2023
 Gross Carrying ValueAccumulated AmortizationNet
Amortized intangible assets:
Customer relationships$1,098 $(729)$369 
Network affiliation$1,435 $(1,032)$403 
   Other36 (29)
Total other definite-lived intangible assets (a)$1,471 $(1,061)$410 
Total definite-lived intangible assets$2,569 $(1,790)$779 
(a)Approximately $26 million and $33 million of definite-lived intangible assets relate to consolidated VIEs as of December 31, 2024 and 2023, respectively.
Schedule of Estimated Amortization Expense of the Definite-lived Intangible Assets
The following table shows the estimated annual amortization expense of the definite-lived intangible assets for the next five years and thereafter (in millions):
2025$143 
2026141 
2027127 
2028101 
202965 
2030 and thereafter53 
$630