XML 159 R140.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Nov. 18, 2020
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Investments in equity securities   $ 228 $ 162  
Unamortized discount and debt issuance costs, net   36 46  
Bally's        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Option purchase price, starting at (in dollars per share) $ 30      
Option purchase price, maximum (in dollars per share) $ 45      
Carrying Value | Options and Warrants        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Fair value adjustment gain (loss)   19 (29) $ (112)
Level 1 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Investments in equity securities   19 6  
Deferred compensation assets   47 45  
Deferred compensation liabilities   46 44  
Level 1 | Fair Value | STG Money Market Funds        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Money market funds   601 588  
Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Investments in equity securities   141 110  
Level 2 | Fair Value | Interest Rate Swap        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Interest rate swap   1 1  
Level 3 | Carrying Value | Options and Warrants        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Fair value adjustment gain (loss)   22 (29)  
Level 3 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Investments in equity securities   68 46  
Debt of variable interest entities | Level 2 | Carrying Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   7 7  
Debt of variable interest entities | Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   7 7  
Debt of non-media subsidiaries | Level 2 | Carrying Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   0 15  
Debt of non-media subsidiaries | Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   $ 0 $ 15  
Notes | 5.500% Unsecured Notes, due March 1, 2030        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Interest rate (as a percent)   5.50% 5.50%  
Notes | 5.500% Unsecured Notes, due March 1, 2030 | Level 2 | Carrying Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   $ 485 $ 485  
Notes | 5.500% Unsecured Notes, due March 1, 2030 | Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   $ 328 $ 362  
Notes | 5.125% Senior Notes due 2027        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Interest rate (as a percent)   5.13% 5.125%  
Notes | 5.125% Senior Notes due 2027 | Level 2 | Carrying Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   $ 274 $ 274  
Notes | 5.125% Senior Notes due 2027 | Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   $ 249 $ 248  
Notes | 4.125% Senior Secured Notes, due December 1, 2030        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Interest rate (as a percent)   4.13% 4.125%  
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | Level 2 | Carrying Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   $ 737 $ 737  
Notes | 4.125% Senior Secured Notes, due December 1, 2030 | Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   546 521  
Term Loan | Term Loan B-2 | Level 2 | Carrying Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   1,175 1,215  
Term Loan | Term Loan B-2 | Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   1,160 1,124  
Term Loan | Term Loan B-3 | Level 2 | Carrying Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   714 722  
Term Loan | Term Loan B-3 | Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   575 595  
Term Loan | Term Loan B-4 | Level 2 | Carrying Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   731 739  
Term Loan | Term Loan B-4 | Level 2 | Fair Value        
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Debt instrument   $ 589 $ 602