XML 125 R106.htm IDEA: XBRL DOCUMENT v3.25.0.1
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Outstanding debt amount $ 4,123    
Finance lease, liability 42 $ 27  
Total outstanding principal 4,165 4,221  
Less: Deferred financing costs and discounts (36) (46)  
Less: Current portion (35) (34)  
Less: Finance leases - affiliate, current portion (8) (6)  
Net carrying value of long-term debt 4,091 4,139  
Debt of variable interest entities      
Debt Instrument [Line Items]      
Outstanding debt amount 7 7  
Debt of non-media subsidiaries      
Debt Instrument [Line Items]      
Outstanding debt amount 0 15  
Finance leases      
Debt Instrument [Line Items]      
Finance lease, liability 30 20  
Finance leases - affiliate      
Debt Instrument [Line Items]      
Finance lease, liability 12 7  
Less: Finance leases - affiliate, current portion (3) (2)  
Term Loan | Term Loan B-2      
Debt Instrument [Line Items]      
Outstanding debt amount 1,175 1,215  
Redeemed aggregate principal amount 27 30  
Repayments of secured debt 25 26  
Term Loan | Term Loan B-3      
Debt Instrument [Line Items]      
Outstanding debt amount 714 722  
Term Loan | Term Loan B-4      
Debt Instrument [Line Items]      
Outstanding debt amount 731 739  
Notes | 5.125% Unsecured Notes, due February 15, 2027      
Debt Instrument [Line Items]      
Outstanding debt amount $ 274 $ 274  
Interest rate (as a percent) 5.13% 5.125%  
Redeemed aggregate principal amount   $ 7 $ 118
Notes | 5.500% Unsecured Notes, due March 1, 2030      
Debt Instrument [Line Items]      
Outstanding debt amount $ 485 $ 485  
Interest rate (as a percent) 5.50% 5.50%  
Redeemed aggregate principal amount   $ 15  
Notes | 4.125% Senior Secured Notes, due December 1, 2030      
Debt Instrument [Line Items]      
Outstanding debt amount $ 737 $ 737  
Interest rate (as a percent) 4.13% 4.125%  
Redeemed aggregate principal amount   $ 13