XML 25 R9.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 536 $ 662
Accounts receivable, net of allowance for doubtful accounts of $5 and $4, respectively 617 616
Income taxes receivable 7 8
Prepaid expenses and other current assets 195 189
Total current assets 1,355 1,475
Property and equipment, net 712 715
Operating lease assets 128 142
Goodwill 2,082 2,082
Indefinite-lived intangible assets 150 150
Other assets 692 742
Total assets [1] 5,785 6,085
Current liabilities:    
Accounts payable and accrued liabilities 479 913
Current portion of notes payable, finance leases, and commercial bank financing 38 36
Current portion of operating lease liabilities 22 21
Current portion of program contracts payable 85 76
Other current liabilities 85 57
Total current liabilities 709 1,103
Notes payable, finance leases, and commercial bank financing, less current portion 4,093 4,139
Operating lease liabilities, less current portion 135 152
Program contracts payable, less current portion 16 14
Deferred tax liabilities 288 252
Other long-term liabilities 195 204
Total liabilities [1] 5,436 5,864
Commitments and contingencies (See Note 5)
SBG member's deficit:    
Accumulated deficit (149) (234)
Accumulated other comprehensive (loss) income (2) 1
Total Sinclair shareholders' equity 415 285
Noncontrolling interests (66) (64)
Total equity 349 221
Total liabilities and equity 5,785 6,085
Customer relationships, net    
Current assets:    
Definite-lived intangible assets, net 318 369
Other definite-lived intangible assets, net    
Current assets:    
Definite-lived intangible assets, net 348 410
Sinclair Broadcast Group, LLC    
Current assets:    
Cash and cash equivalents 202 319
Accounts receivable, net of allowance for doubtful accounts of $5 and $4, respectively 560 568
Income taxes receivable 8 7
Prepaid expenses and other current assets 126 139
Total current assets 896 1,033
Property and equipment, net 700 692
Operating lease assets 128 142
Goodwill 2,016 2,016
Indefinite-lived intangible assets 123 123
Other assets 201 184
Total assets [2] 4,613 4,837
Current liabilities:    
Accounts payable and accrued liabilities 437 851
Current portion of notes payable, finance leases, and commercial bank financing 38 36
Current portion of operating lease liabilities 22 21
Current portion of program contracts payable 85 76
Other current liabilities 76 50
Total current liabilities 658 1,034
Notes payable, finance leases, and commercial bank financing, less current portion 4,093 4,124
Operating lease liabilities, less current portion 135 152
Program contracts payable, less current portion 16 14
Deferred tax liabilities 306 283
Other long-term liabilities 148 158
Total liabilities [2] 5,356 5,765
Commitments and contingencies (See Note 5)
SBG member's deficit:    
Accumulated deficit (674) (865)
Accumulated other comprehensive (loss) income (2) 1
Total Sinclair shareholders' equity (676) (864)
Noncontrolling interests (67) (64)
Total equity (743) (928)
Total liabilities and equity 4,613 4,837
Sinclair Broadcast Group, LLC | Customer relationships, net    
Current assets:    
Definite-lived intangible assets, net 202 238
Sinclair Broadcast Group, LLC | Other definite-lived intangible assets, net    
Current assets:    
Definite-lived intangible assets, net $ 347 $ 409
[1] Our consolidated total assets as of September 30, 2024 and December 31, 2023 include total assets of variable interest entities ("VIE") of $76 million and $85 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of both September 30, 2024 and December 31, 2023 include total liabilities of VIEs of $17 million for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities.
[2] SBG's consolidated total assets as of September 30, 2024 and December 31, 2023 include total assets of variable interest entities ("VIE") of $76 million and $85 million, respectively, which can only be used to settle the obligations of the VIEs. SBG's consolidated total liabilities as of both September 30, 2024 and December 31, 2023 include total liabilities of VIEs of $17 million for which the creditors of the VIEs have no recourse to SBG. See Note 7. Variable Interest Entities.