XML 81 R65.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment data          
Assets [1] $ 5,785   $ 5,785   $ 6,085
Revenue 917 $ 767 2,544 $ 2,308  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets 63 66 189 204  
Amortization of program costs 18 18 55 59  
Corporate general and administrative expenses 41 45 149 165  
Loss on deconsolidation of subsidiary 0 10 0 10  
(Gain) loss on asset dispositions and other, net of impairment (13) 0 (11) 11  
Operating income (loss) 179 37 285 55  
Interest expense including amortization of debt discount and deferred financing costs 78 77 230 227  
Income (loss) from equity method investments 0 0 92 30  
Operating Segments | Local Media          
Segment data          
Assets 4,546   4,546    
Revenue 845 697 2,322 2,101  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets 58 59 174 185  
Amortization of program costs 18 18 55 59  
Corporate general and administrative expenses 24 31 94 109  
Loss on deconsolidation of subsidiary   0   0  
(Gain) loss on asset dispositions and other, net of impairment (11) (2) (11) (5)  
Operating income (loss) 182 53 306 116  
Interest expense including amortization of debt discount and deferred financing costs 78 77 230 227  
Income (loss) from equity method investments 1   1 0  
Operating Segments | Tennis          
Segment data          
Assets 271   271    
Revenue 60 59 190 174  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets 5 5 16 15  
Amortization of program costs 0 0 0 0  
Corporate general and administrative expenses 1 1 2 1  
Loss on deconsolidation of subsidiary   0   0  
(Gain) loss on asset dispositions and other, net of impairment 0 0 0 0  
Operating income (loss) 11 13 32 34  
Interest expense including amortization of debt discount and deferred financing costs 0 0 0 0  
Income (loss) from equity method investments (1)   (2) 0  
Other & Corporate          
Segment data          
Assets 971   971    
Revenue 19 17 54 48  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets 1 3 2 6  
Amortization of program costs 0 0 0 0  
Corporate general and administrative expenses 16 13 53 55  
Loss on deconsolidation of subsidiary   10   10  
(Gain) loss on asset dispositions and other, net of impairment (2) 2 0 16  
Operating income (loss) (14) (29) (53) (95)  
Interest expense including amortization of debt discount and deferred financing costs 0 0 0 0  
Income (loss) from equity method investments 0   93 30  
Intersegment revenues 4 2 9 5  
Eliminations          
Segment data          
Assets (3)   (3)    
Revenue (7) (6) (22) (15)  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets (1) (1) (3) (2)  
Amortization of program costs 0 0 0 0  
Corporate general and administrative expenses 0 0 0 0  
Loss on deconsolidation of subsidiary   0   0  
(Gain) loss on asset dispositions and other, net of impairment 0 0 0 0  
Operating income (loss) 0 0 0 0  
Interest expense including amortization of debt discount and deferred financing costs 0 $ 0 0 0  
Income (loss) from equity method investments $ 0   $ 0 $ 0  
[1] Our consolidated total assets as of September 30, 2024 and December 31, 2023 include total assets of variable interest entities ("VIE") of $76 million and $85 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of both September 30, 2024 and December 31, 2023 include total liabilities of VIEs of $17 million for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities.