XML 38 R22.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT DATA
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
SEGMENT DATA SEGMENT DATA:
 
We measure segment performance based on operating income (loss). For the quarter ended September 30, 2024, we had two reportable segments, local media and tennis. Our local media segment includes our television stations, original networks and content and provides these through free over-the-air programming to television viewing audiences for stations in markets located throughout the continental United States, as well as distributes the content of these stations to MVPDs for distribution to their customers in exchange for contractual fees. See Revenue Recognition under Note 1. Nature of Operations and Summary of Significant Accounting Policies for further detail. Our tennis segment provides viewers coverage of many of tennis' top tournaments and original professional sport and tennis lifestyle shows. Other and corporate are not reportable segments but are included for reconciliation purposes. Other primarily consists of non-broadcast digital and internet solutions, technical services, and non-media investments. Corporate costs primarily include our costs to operate as a public company and to operate our corporate headquarters location. All our businesses are located within the United States. As a result of the Reorganization, the local media segment assets are owned and operated by SBG, the assets of the tennis segment are owned and operated by Ventures, and the other Transferred Assets, which are included in other and corporate, are owned and operated by Ventures.
Segment financial information is included in the following tables for the periods presented (in millions):
As of September 30, 2024Local MediaTennisOther & CorporateEliminationsConsolidated
Assets$4,546 $271 $971 $(3)$5,785 
For the three months ended September 30, 2024Local MediaTennisOther & CorporateEliminationsConsolidated
Revenue$845 $60 $19 $(7)(a)$917 
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets58 (1)63 
Amortization of program costs18 — — — 18 
Corporate general and administrative expenses24 16 — 41 
Gain on asset dispositions and other, net of impairment(11)— (2)— (13)
Operating income (loss)182 11 (14)— 179 
Interest expense including amortization of debt discount and deferred financing costs78 — — — 78 
Income (loss) from equity method investments(1)— — — 
For the nine months ended September 30, 2024Local MediaTennisOther & CorporateEliminationsConsolidated
Revenue$2,322 $190 $54 $(22)(a)$2,544 
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets174 16 (3)189 
Amortization of program costs55 — — — 55 
Corporate general and administrative expenses94 53 — 149 
Gain on asset dispositions and other, net of impairment(11)— — — (11)
Operating income (loss)306 32 (53)— 285 
Interest expense including amortization of debt discount and deferred financing costs230 — — — 230 
Income (loss) from equity method investments(2)93 — 92 
For the three months ended September 30, 2023Local MediaTennisOther & CorporateEliminationsConsolidated
Revenue$697 $59 $17 $(6)(a)$767 
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets59 (1)66 
Amortization of program costs18 — — — 18 
Corporate general and administrative expenses31 13 — 45 
Loss on deconsolidation of subsidiary— — 10 — 10 
(Gain) loss on asset dispositions and other, net of impairment(2)— — — 
Operating income (loss)53 13 (29)— 37 
Interest expense including amortization of debt discount and deferred financing costs77 — — — 77 
For the nine months ended September 30, 2023Local MediaTennisOther & CorporateEliminationsConsolidated
Revenue$2,101 $174 $48 $(15)(a)$2,308 
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets185 15 (2)204 
Amortization of program costs59 — — — 59 
Corporate general and administrative expenses109 55 — 165 
Loss on deconsolidation of subsidiary— — 10 — 10 
(Gain) loss on asset dispositions and other, net of impairment(5)— 16 — 11 
Operating income (loss)116 34 (95)— 55 
Interest expense including amortization of debt discount and deferred financing costs227 — — — 227 
Income from equity method investments— — 30 — 30 
(a)Includes $4 million and $9 million for the three and nine months ended September 30, 2024, respectively, and $2 million and $5 million for the three and nine months ended September 30, 2023, respectively, of revenue for services provided by other to local media, which is eliminated in consolidation.