XML 83 R65.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Segment data      
Assets [1] $ 6,038   $ 6,085
Revenue 798 $ 773  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets 63 65  
Amortization of program contract costs 19 22  
Corporate general and administrative expenses 58 58  
(Gain) loss on asset dispositions and other, net of impairment 0 6  
Operating income (loss) 42 21  
Interest expense including amortization of debt discount and deferred financing costs 76 74  
Income from equity method investments 14 31  
Operating Segments | Local Media      
Segment data      
Assets 4,733    
Revenue 727 705  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets 58 59  
Amortization of program contract costs 19 22  
Corporate general and administrative expenses 41 32  
(Gain) loss on asset dispositions and other, net of impairment   (1)  
Operating income (loss) 41 41  
Interest expense including amortization of debt discount and deferred financing costs 76 74  
Income from equity method investments 0 0  
Operating Segments | Tennis      
Segment data      
Assets 300    
Revenue 63 55  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets 5 5  
Amortization of program contract costs 0 0  
Corporate general and administrative expenses 1 0  
(Gain) loss on asset dispositions and other, net of impairment   0  
Operating income (loss) 20 18  
Interest expense including amortization of debt discount and deferred financing costs 0 0  
Income from equity method investments (1) 0  
Other & Corporate      
Segment data      
Assets 1,008    
Revenue 15 17  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets 1 2  
Amortization of program contract costs 0 0  
Corporate general and administrative expenses 16 26  
(Gain) loss on asset dispositions and other, net of impairment   7  
Operating income (loss) (19) (38)  
Interest expense including amortization of debt discount and deferred financing costs 0 0  
Income from equity method investments 15 31  
Intersegment revenues 2 1  
Eliminations      
Segment data      
Assets (3)    
Revenue (7) (4)  
Depreciation of property and equipment and amortization of definite-lived intangibles and other assets (1) (1)  
Amortization of program contract costs 0 0  
Corporate general and administrative expenses 0 0  
(Gain) loss on asset dispositions and other, net of impairment   0  
Operating income (loss) 0 0  
Interest expense including amortization of debt discount and deferred financing costs 0 0  
Income from equity method investments $ 0 $ 0  
[1] Our consolidated total assets as of March 31, 2024 and December 31, 2023 include total assets of variable interest entities ("VIE") of $78 million and $85 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2024 and December 31, 2023 include total liabilities of VIEs of $16 million and $17 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities.