XML 133 R114.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2023
Dec. 31, 2022
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents $ 728 $ 884
Accounts receivable, net 582 612
Total current assets 1,506 1,683
Property and equipment, net 715 728
Goodwill 2,082 2,088
Indefinite-lived intangible assets 150 150
Total assets [1] 6,201 6,704 [2]
Accounts payable and accrued liabilities 452 397
Current portion of long-term debt 37 38
Total current liabilities 624 608
Long-term debt 4,185 4,227
Total liabilities [1] 5,560 5,829 [2]
Redeemable noncontrolling interests 0 194
Total SBG (deficit) equity 702 748
Noncontrolling interests in consolidated subsidiaries (61) (67)
Total liabilities, redeemable noncontrolling interests, and equity 6,201 6,704
Sinclair Broadcast Group, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 368 884
Accounts receivable, net 544 612
Other current assets 152 187
Total current assets 1,064 1,683
Property and equipment, net 689 728
Investment in equity of consolidated subsidiaries 0 0
Goodwill 2,016 2,088
Indefinite-lived intangible assets 123 150
Definite-lived intangible assets, net 715 946
Other long-term assets 387 1,109
Total assets 4,994 [2] 6,704
Accounts payable and accrued liabilities 378 397
Current portion of long-term debt 36 38
Other current liabilities 124 173
Total current liabilities 538 608
Long-term debt 4,170 4,227
Other long-term liabilities 758 994
Total liabilities 5,466 [2] 5,829
Redeemable noncontrolling interests 0 194
Total SBG (deficit) equity (411) 748
Noncontrolling interests in consolidated subsidiaries (61) (67)
Total liabilities, redeemable noncontrolling interests, and equity 4,994 6,704
Sinclair Broadcast Group, LLC | Reportable Legal Entities | Sinclair, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 47
Accounts receivable, net 0 0
Other current assets 18 32
Total current assets 18 79
Property and equipment, net 16 0
Investment in equity of consolidated subsidiaries 274 1,093
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 92 411
Total assets 400 1,583
Accounts payable and accrued liabilities 5 0
Current portion of long-term debt 0 0
Other current liabilities 4 4
Total current liabilities 9 4
Long-term debt 0 0
Other long-term liabilities 802 831
Total liabilities 811 835
Redeemable noncontrolling interests   0
Total SBG (deficit) equity (411) 748
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 400 1,583
Sinclair Broadcast Group, LLC | Reportable Legal Entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 368 750
Accounts receivable, net 1 0
Other current assets 55 42
Total current assets 424 792
Property and equipment, net 14 31
Investment in equity of consolidated subsidiaries 3,144 3,463
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 987 938
Total assets 4,569 5,224
Accounts payable and accrued liabilities 101 80
Current portion of long-term debt 27 28
Other current liabilities 2 8
Total current liabilities 130 116
Long-term debt 4,142 4,181
Other long-term liabilities 56 52
Total liabilities 4,328 4,349
Redeemable noncontrolling interests   0
Total SBG (deficit) equity 241 875
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 4,569 5,224
Sinclair Broadcast Group, LLC | Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 1
Accounts receivable, net 526 555
Other current assets 94 159
Total current assets 620 715
Property and equipment, net 644 668
Investment in equity of consolidated subsidiaries 0 0
Goodwill 2,015 2,081
Indefinite-lived intangible assets 109 136
Definite-lived intangible assets, net 707 935
Other long-term assets 638 512
Total assets 4,733 5,047
Accounts payable and accrued liabilities 266 300
Current portion of long-term debt 6 6
Other current liabilities 114 139
Total current liabilities 386 445
Long-term debt 22 24
Other long-term liabilities 1,183 1,120
Total liabilities 1,591 1,589
Redeemable noncontrolling interests   0
Total SBG (deficit) equity 3,142 3,458
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 4,733 5,047
Sinclair Broadcast Group, LLC | Reportable Legal Entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 86
Accounts receivable, net 17 57
Other current assets 2 19
Total current assets 19 162
Property and equipment, net 17 51
Investment in equity of consolidated subsidiaries 0 0
Goodwill 1 7
Indefinite-lived intangible assets 14 14
Definite-lived intangible assets, net 36 42
Other long-term assets 119 573
Total assets 206 849
Accounts payable and accrued liabilities 8 18
Current portion of long-term debt 4 5
Other current liabilities 21 87
Total current liabilities 33 110
Long-term debt 10 26
Other long-term liabilities 166 314
Total liabilities 209 450
Redeemable noncontrolling interests   194
Total SBG (deficit) equity 62 275
Noncontrolling interests in consolidated subsidiaries (65) (70)
Total liabilities, redeemable noncontrolling interests, and equity 206 849
Sinclair Broadcast Group, LLC | Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets (17) (65)
Total current assets (17) (65)
Property and equipment, net (2) (22)
Investment in equity of consolidated subsidiaries (3,418) (4,556)
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net (28) (31)
Other long-term assets (1,449) (1,325)
Total assets (4,914) (5,999)
Accounts payable and accrued liabilities (2) (1)
Current portion of long-term debt (1) (1)
Other current liabilities (17) (65)
Total current liabilities (20) (67)
Long-term debt (4) (4)
Other long-term liabilities (1,449) (1,323)
Total liabilities (1,473) (1,394)
Redeemable noncontrolling interests   0
Total SBG (deficit) equity (3,445) (4,608)
Noncontrolling interests in consolidated subsidiaries 4 3
Total liabilities, redeemable noncontrolling interests, and equity $ (4,914) $ (5,999)
[1] Our consolidated total assets as of June 30, 2023 and December 31, 2022 include total assets of variable interest entities ("VIE") of $78 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of June 30, 2023 and December 31, 2022 include total liabilities of VIEs of $16 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities.
[2] SBG's consolidated total assets as of June 30, 2023 and December 31, 2022 include total assets of variable interest entities ("VIE") of $78 million and $115 million, respectively, which can only be used to settle the obligations of the VIEs. SBG's consolidated total liabilities as of June 30, 2023 and December 31, 2022 include total liabilities of VIEs of $16 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to SBG. See Note 7. Variable Interest Entities.