XML 64 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
NOTES PAYABLE AND COMMERCIAL BANK FINANCING: (Tables)
12 Months Ended
Dec. 31, 2014
NOTES PAYABLE AND COMMERCIAL BANK FINANCING:  
Schedule of notes payable, capital leases and the Bank Credit Agreement

 

Notes payable, capital leases and the Bank Credit Agreement consisted of the following as of December 31, 2014 and 2013 (in thousands):

 

 

 

2014

 

2013

 

Bank Credit Agreement, Term Loan A

 

$

348,073

 

$

500,000

 

Bank Credit Agreement, Term Loan B

 

1,039,876

 

646,375

 

Revolving credit facility

 

338,000

 

 

8.375% Senior Unsecured Notes, due 2018

 

 

237,530

 

6.375% Senior Unsecured Notes, due 2021

 

350,000

 

350,000

 

5.375% Senior Unsecured Notes, due 2021

 

600,000

 

600,000

 

6.125% Senior Unsecured Notes, due 2022

 

500,000

 

500,000

 

5.625% Senior Unsecured Notes, due 2024

 

550,000

 

 

Debt of variable interest entities

 

30,167

 

55,581

 

Other operating divisions debt

 

118,822

 

86,263

 

Capital leases

 

38,836

 

42,946

 

Total outstanding principal

 

3,913,774

 

3,018,695

 

Less: Discount on Bank Credit Agreement, Term Loan B

 

(3,992

)

(3,642

)

Less: Discount on 8.375% Senior Unsecured Notes, due 2018

 

 

(2,305

)

Less: Current portion

 

(113,116

)

(46,346

)

Net carrying value of long-term debt

 

$

3,796,666

 

$

2,966,402

 

 

Schedule of maturity of indebtedness under the notes payable, capital leases and the Bank Credit Agreement

 

Indebtedness under the notes payable, capital leases and the Bank Credit Agreement as of December 31, 2014 matures as follows (in thousands):

 

 

 

Notes and Bank
Credit
Agreement

 

Capital Leases

 

Total

 

2015

 

$

110,980

 

$

5,555

 

$

116,535

 

2016

 

77,574

 

5,159

 

82,733

 

2017

 

75,544

 

5,197

 

80,741

 

2018

 

577,545

 

5,250

 

582,795

 

2019

 

10,987

 

5,344

 

16,331

 

2020 and thereafter

 

3,022,308

 

38,721

 

3,061,029

 

Total minimum payments

 

3,874,938

 

65,226

 

3,940,164

 

Less: Discount on Term Loan B

 

(3,992

)

 

(3,992

)

Less: Amount representing future interest

 

 

(26,390

)

(26,390

)

Net carrying value of debt

 

$

3,870,946

 

$

38,836

 

$

3,909,782