XML 26 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 3) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CONDENSED CONSOLIDATING STATEMENT    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES $ 358,397 $ 150,639
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (58,151) (28,776)
Payments for acquisitions of television stations (1,071,428) (495,440)
Purchase of alarm monitoring contracts (15,647) (11,928)
Proceeds from the sale of broadcast assets 83,200 27,992
Decrease in restricted cash (92,583) (41,032)
Investments in equity and cost method investees (7,958) (10,205)
Payments for acquisition of assets in other operating divisions (8,273) (4,650)
Proceeds from termination of life insurance policies 17,042  
Other, net 6,936 (2,908)
Net cash flows used in investing activities (1,146,862) (556,742)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 1,061,490 1,198,815
Repayments of notes payable, commercial bank financing and capital leases (286,417) (998,085)
Proceeds from the sale of common stock   472,400
Dividends paid on Class A and Class B common stock (45,322) (41,938)
Repurchase of outstanding Class A Common Stock (108,438)  
Other, net (13,602) (18,960)
Net cash flows from financing activities 607,711 612,232
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (180,754) 206,129
CASH AND CASH EQUIVALENTS, beginning of period 280,104 22,865
CASH AND CASH EQUIVALENTS, end of period 99,350 228,994
Reportable legal entities | Sinclair Broadcast Group, Inc.
   
CONDENSED CONSOLIDATING STATEMENT    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (27,282) (3,042)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Other, net 1,000 1,648
Net cash flows used in investing activities 1,000 1,648
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Repayments of notes payable, commercial bank financing and capital leases (408) (234)
Proceeds from the sale of common stock   472,400
Dividends paid on Class A and Class B common stock (45,322) (41,938)
Repurchase of outstanding Class A Common Stock (108,438)  
Increase (decrease) in intercompany payables 178,331 (429,664)
Other, net 2,119 830
Net cash flows from financing activities 26,282 1,394
Reportable legal entities | Sinclair Television Group, Inc.
   
CONDENSED CONSOLIDATING STATEMENT    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (77,257) (66,985)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (8,482) (2,253)
Decrease in restricted cash (9,600) (38,930)
Proceeds from termination of life insurance policies 17,042  
Net cash flows used in investing activities (1,040) (41,183)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 1,040,796 1,146,789
Repayments of notes payable, commercial bank financing and capital leases (280,121) (985,755)
Increase (decrease) in intercompany payables (821,116) 154,648
Other, net (15,010) (20,205)
Net cash flows from financing activities (75,451) 295,477
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (153,748) 187,309
CASH AND CASH EQUIVALENTS, beginning of period 237,974 7,230
CASH AND CASH EQUIVALENTS, end of period 84,226 194,539
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC
   
CONDENSED CONSOLIDATING STATEMENT    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 426,702 208,126
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (47,961) (21,109)
Payments for acquisitions of television stations (1,071,428) (495,440)
Purchase of alarm monitoring contracts   1,114
Proceeds from the sale of broadcast assets 83,200 27,992
Decrease in restricted cash (82,983)  
Other, net 5,000 4,454
Net cash flows used in investing activities (1,114,172) (482,989)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Repayments of notes payable, commercial bank financing and capital leases (743) (802)
Dividends paid on Class A and Class B common stock   235
Increase (decrease) in intercompany payables 663,350 292,696
Other, net (784) (554)
Net cash flows from financing activities 661,823 291,575
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (25,647) 16,712
CASH AND CASH EQUIVALENTS, beginning of period 28,594 199
CASH AND CASH EQUIVALENTS, end of period 2,947 16,911
Reportable legal entities | Non-Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 22,125 (816)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (1,708) (5,414)
Purchase of alarm monitoring contracts (15,647) (13,042)
Decrease in restricted cash   (2,102)
Investments in equity and cost method investees (7,958)  
Payments for acquisition of assets in other operating divisions (8,273) (4,650)
Other, net 936 1,898
Net cash flows used in investing activities (32,650) (23,310)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 20,694 52,026
Repayments of notes payable, commercial bank financing and capital leases (5,145) (11,294)
Increase (decrease) in intercompany payables (6,456) (4,549)
Other, net 73 (9,949)
Net cash flows from financing activities 9,166 26,234
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,359) 2,108
CASH AND CASH EQUIVALENTS, beginning of period 13,536 15,436
CASH AND CASH EQUIVALENTS, end of period 12,177 17,544
Eliminations
   
CONDENSED CONSOLIDATING STATEMENT    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 14,109 13,356
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Other, net   (10,908)
Net cash flows used in investing activities   (10,908)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Dividends paid on Class A and Class B common stock   (235)
Increase (decrease) in intercompany payables (14,109) (13,131)
Other, net   10,918
Net cash flows from financing activities $ (14,109) $ (2,448)