XML 56 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details) (USD $)
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
CONDENSED CONSOLIDATING BALANCE SHEET        
Consolidated total debt $ 3,787,900,000      
Cash 99,350,000 280,104,000 228,994,000 22,865,000
Accounts and other receivables 327,643,000 309,156,000    
Other current assets 146,283,000 108,611,000    
Total current assets 573,276,000 697,871,000    
Property and equipment, net 712,677,000 596,071,000    
Assets held for sale 40,848,000      
Restricted cash - long term 104,330,000 11,747,000    
Other long-term assets 265,119,000 232,917,000    
Total other long-term assets 410,297,000 244,664,000    
Goodwill and other intangible assets 3,598,006,000 2,608,866,000    
Total assets (a) 5,294,256,000 4,147,472,000 3,617,673,000  
Accounts payable and accrued liabilities 282,650,000 196,174,000    
Current portion of long-term debt 43,130,000 46,346,000    
Current portion of affiliate long-term debt 2,676,000 2,367,000    
Other current liabilities 134,571,000 98,494,000    
Total current liabilities 463,027,000 343,381,000    
Liabilities held for sale 4,310,000      
Long-term debt 3,725,185,000 2,966,402,000    
Affiliate long-term debt 16,901,000 18,925,000    
Other liabilities 730,390,000 413,060,000    
Total liabilities 4,939,813,000 3,741,768,000    
Total Sinclair Broadcast Group shareholders' equity 374,735,000 396,370,000    
Noncontrolling interests in consolidated subsidiaries (20,292,000) 9,334,000    
Total liabilities and equity 5,294,256,000 4,147,472,000    
5.625% Senior Unsecured Notes, due 2024
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 5.625%      
5.375% Senior Unsecured Notes, due 2021
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 5.375%      
6.125% Senior Unsecured Notes, due 2022
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 6.125%      
6.375% Senior Notes, due 2021
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 6.375%      
Sinclair Broadcast Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Amount of debt guaranteed by parent 3,623,100,000      
Sinclair Television Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Consolidated total debt 3,674,000,000      
Reportable legal entities | Sinclair Broadcast Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Accounts and other receivables 29,000 59,000    
Other current assets 5,723,000 5,500,000    
Total current assets 5,752,000 5,559,000    
Property and equipment, net 4,215,000 5,017,000    
Investment in consolidated subsidiaries 356,471,000 363,231,000    
Other long-term assets 70,173,000 78,849,000    
Total other long-term assets 426,644,000 442,080,000    
Total assets (a) 436,611,000 452,656,000    
Accounts payable and accrued liabilities 833,000 234,000    
Current portion of long-term debt 621,000 556,000    
Current portion of affiliate long-term debt 1,420,000 1,294,000    
Other current liabilities 565,000 3,529,000    
Total current liabilities 3,439,000 5,613,000    
Long-term debt 55,000 529,000    
Affiliate long-term debt 3,886,000 4,972,000    
Other liabilities 54,496,000 45,172,000    
Total liabilities 61,876,000 56,286,000    
Total Sinclair Broadcast Group shareholders' equity 374,735,000 396,370,000    
Total liabilities and equity 436,611,000 452,656,000    
Reportable legal entities | Sinclair Television Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 84,226,000 237,974,000 194,539,000 7,230,000
Accounts and other receivables 184,000 818,000    
Other current assets 22,129,000 25,887,000    
Total current assets 106,539,000 264,679,000    
Property and equipment, net 15,220,000 13,561,000    
Investment in consolidated subsidiaries 3,356,852,000 2,508,058,000    
Restricted cash - long term 21,130,000 11,524,000    
Other long-term assets 603,884,000 503,674,000    
Total other long-term assets 3,981,866,000 3,023,256,000    
Total assets (a) 4,103,625,000 3,301,496,000    
Accounts payable and accrued liabilities 82,484,000 51,781,000    
Current portion of long-term debt 36,533,000 37,335,000    
Total current liabilities 119,017,000 89,116,000    
Long-term debt 3,555,553,000 2,793,334,000    
Other liabilities 6,719,000 23,645,000    
Total liabilities 3,681,289,000 2,906,095,000    
Total Sinclair Broadcast Group shareholders' equity 422,336,000 395,401,000    
Total liabilities and equity 4,103,625,000 3,301,496,000    
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 2,947,000 28,594,000 16,911,000 199,000
Accounts and other receivables 300,448,000 281,822,000    
Other current assets 144,931,000 67,279,000    
Total current assets 448,326,000 377,695,000    
Property and equipment, net 539,892,000 454,917,000    
Assets held for sale 40,848,000      
Investment in consolidated subsidiaries 4,179,000 4,179,000    
Restricted cash - long term 83,200,000 223,000    
Other long-term assets 114,728,000 62,435,000    
Total other long-term assets 242,955,000 66,837,000    
Goodwill and other intangible assets 3,504,324,000 2,486,794,000    
Total assets (a) 4,735,497,000 3,386,243,000    
Accounts payable and accrued liabilities 179,575,000 126,245,000    
Current portion of long-term debt 1,236,000 1,007,000    
Current portion of affiliate long-term debt 1,256,000 1,073,000    
Other current liabilities 124,318,000 87,612,000    
Total current liabilities 306,385,000 215,937,000    
Liabilities held for sale 4,310,000      
Long-term debt 34,735,000 35,709,000    
Affiliate long-term debt 13,017,000 13,984,000    
Other liabilities 1,017,932,000 610,491,000    
Total liabilities 1,376,379,000 876,121,000    
Total Sinclair Broadcast Group shareholders' equity 3,359,118,000 2,510,122,000    
Total liabilities and equity 4,735,497,000 3,386,243,000    
Reportable legal entities | Non-Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 12,177,000 13,536,000 17,544,000 15,436,000
Accounts and other receivables 27,065,000 27,479,000    
Other current assets 23,774,000 16,391,000    
Total current assets 63,016,000 57,406,000    
Property and equipment, net 159,604,000 130,019,000    
Other long-term assets 116,100,000 132,840,000    
Total other long-term assets 116,100,000 132,840,000    
Goodwill and other intangible assets 199,237,000 214,325,000    
Total assets (a) 537,957,000 534,590,000    
Accounts payable and accrued liabilities 65,523,000 17,914,000    
Current portion of long-term debt 4,740,000 7,448,000    
Current portion of affiliate long-term debt 1,041,000 1,003,000    
Other current liabilities 12,449,000 9,645,000    
Total current liabilities 83,753,000 36,010,000    
Long-term debt 134,842,000 136,830,000    
Affiliate long-term debt 314,377,000 294,919,000    
Other liabilities 161,144,000 145,828,000    
Total liabilities 694,116,000 613,587,000    
Total Sinclair Broadcast Group shareholders' equity (131,660,000) (88,331,000)    
Noncontrolling interests in consolidated subsidiaries (24,499,000) 9,334,000    
Total liabilities and equity 537,957,000 534,590,000    
Eliminations
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Accounts and other receivables (83,000) (1,022,000)    
Other current assets (50,274,000) (6,446,000)    
Total current assets (50,357,000) (7,468,000)    
Property and equipment, net (6,254,000) (7,443,000)    
Investment in consolidated subsidiaries (3,717,502,000) (2,875,468,000)    
Other long-term assets (639,766,000) (544,881,000)    
Total other long-term assets (4,357,268,000) (3,420,349,000)    
Goodwill and other intangible assets (105,555,000) (92,253,000)    
Total assets (a) (4,519,434,000) (3,527,513,000)    
Accounts payable and accrued liabilities (45,765,000)      
Current portion of affiliate long-term debt (1,041,000) (1,003,000)    
Other current liabilities (2,761,000) (2,292,000)    
Total current liabilities (49,567,000) (3,295,000)    
Affiliate long-term debt (314,379,000) (294,950,000)    
Other liabilities (509,901,000) (412,076,000)    
Total liabilities (873,847,000) (710,321,000)    
Total Sinclair Broadcast Group shareholders' equity (3,649,794,000) (2,817,192,000)    
Noncontrolling interests in consolidated subsidiaries 4,207,000      
Total liabilities and equity $ (4,519,434,000) $ (3,527,513,000)