XML 17 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
CONDENSED CONSOLIDATING BALANCE SHEET        
Consolidated total debt $ 3,115,000,000      
Cash 395,546,000 280,104,000 550,812,000 22,865,000
Accounts and other receivables 300,496,000 309,156,000    
Other current assets 66,963,000 108,611,000    
Total current assets 763,005,000 697,871,000    
Property and equipment, net 636,112,000 596,071,000    
Restricted cash - long term 12,430,000 11,747,000    
Other long-term assets 225,951,000 232,917,000    
Total other long-term assets 238,381,000 244,664,000    
Goodwill and other intangible assets 2,544,464,000 2,608,866,000    
Total assets 4,181,962,000 4,147,472,000 3,343,393,000  
Accounts payable and accrued liabilities 197,363,000 196,174,000    
Current portion of long-term debt 56,034,000 46,346,000    
Current portion of affiliate long-term debt 2,569,000 2,367,000    
Other current liabilities 80,718,000 98,494,000    
Total current liabilities 336,684,000 343,381,000    
Long-term debt 3,038,768,000 2,966,402,000    
Affiliate long-term debt 17,606,000 18,925,000    
Other liabilities 418,731,000 413,060,000    
Total liabilities 3,811,789,000 3,741,768,000    
Total Sinclair Broadcast Group shareholders' equity 362,778,000 396,370,000    
Noncontrolling interests in consolidated subsidiaries 7,395,000 9,334,000    
Total liabilities and equity 4,181,962,000 4,147,472,000    
5.375% Senior Unsecured Notes, due 2021
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 5.375%      
6.125% Senior Unsecured Notes, due 2022
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 6.125%      
8.375% Senior Notes due 2018
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 8.375%      
6.375% Senior Notes, due 2021
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 6.375%      
Sinclair Broadcast Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Amount of debt guaranteed by parent 2,958,600,000      
Sinclair Television Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Consolidated total debt 3,010,200,000      
Reportable legal entities | Sinclair Broadcast Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Accounts and other receivables 44,000 59,000    
Other current assets   5,500,000    
Total current assets 44,000 5,559,000    
Property and equipment, net 4,483,000 5,017,000    
Investment in consolidated subsidiaries 333,022,000 363,231,000    
Other long-term assets 71,570,000 78,849,000    
Total other long-term assets 404,592,000 442,080,000    
Total assets 409,119,000 452,656,000    
Accounts payable and accrued liabilities 445,000 234,000    
Current portion of long-term debt 599,000 556,000    
Current portion of affiliate long-term debt 1,377,000 1,294,000    
Other current liabilities 565,000 3,529,000    
Total current liabilities 2,986,000 5,613,000    
Long-term debt 217,000 529,000    
Affiliate long-term debt 4,256,000 4,972,000    
Other liabilities 38,882,000 45,172,000    
Total liabilities 46,341,000 56,286,000    
Total Sinclair Broadcast Group shareholders' equity 362,778,000 396,370,000    
Total liabilities and equity 409,119,000 452,656,000    
Reportable legal entities | Sinclair Television Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 382,989,000 237,974,000 517,227,000 7,230,000
Accounts and other receivables 1,534,000 818,000    
Other current assets 17,090,000 25,887,000    
Total current assets 401,613,000 264,679,000    
Property and equipment, net 14,160,000 13,561,000    
Investment in consolidated subsidiaries 2,382,613,000 2,508,058,000    
Restricted cash - long term 12,430,000 11,524,000    
Other long-term assets 561,885,000 503,674,000    
Total other long-term assets 2,956,928,000 3,023,256,000    
Total assets 3,372,701,000 3,301,496,000    
Accounts payable and accrued liabilities 50,829,000 51,781,000    
Current portion of long-term debt 47,125,000 37,335,000    
Total current liabilities 97,954,000 89,116,000    
Long-term debt 2,858,754,000 2,793,334,000    
Other liabilities 24,869,000 23,645,000    
Total liabilities 2,981,577,000 2,906,095,000    
Total Sinclair Broadcast Group shareholders' equity 391,124,000 395,401,000    
Total liabilities and equity 3,372,701,000 3,301,496,000    
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 488,000 28,594,000 6,390,000 199,000
Accounts and other receivables 271,765,000 281,822,000    
Other current assets 71,307,000 67,279,000    
Total current assets 343,560,000 377,695,000    
Property and equipment, net 465,210,000 454,917,000    
Investment in consolidated subsidiaries 4,179,000 4,179,000    
Restricted cash - long term   223,000    
Other long-term assets 54,034,000 62,435,000    
Total other long-term assets 58,213,000 66,837,000    
Goodwill and other intangible assets 2,439,387,000 2,486,794,000    
Total assets 3,306,370,000 3,386,243,000    
Accounts payable and accrued liabilities 128,759,000 126,245,000    
Current portion of long-term debt 1,172,000 1,007,000    
Current portion of affiliate long-term debt 1,192,000 1,073,000    
Other current liabilities 74,725,000 87,612,000    
Total current liabilities 205,848,000 215,937,000    
Long-term debt 35,062,000 35,709,000    
Affiliate long-term debt 13,352,000 13,984,000    
Other liabilities 667,646,000 610,491,000    
Total liabilities 921,908,000 876,121,000    
Total Sinclair Broadcast Group shareholders' equity 2,384,462,000 2,510,122,000    
Total liabilities and equity 306,370,000 3,386,243,000    
Reportable legal entities | Non-Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 12,069,000 13,536,000 27,195,000 15,436,000
Accounts and other receivables 29,479,000 27,479,000    
Other current assets 15,267,000 16,391,000    
Total current assets 56,815,000 57,406,000    
Property and equipment, net 160,304,000 130,019,000    
Other long-term assets 138,167,000 132,840,000    
Total other long-term assets 138,167,000 132,840,000    
Goodwill and other intangible assets 203,481,000 214,325,000    
Total assets 558,767,000 534,590,000    
Accounts payable and accrued liabilities 51,611,000 17,914,000    
Current portion of long-term debt 7,138,000 7,448,000    
Current portion of affiliate long-term debt 926,000 1,003,000    
Other current liabilities 6,304,000 9,645,000    
Total current liabilities 65,979,000 36,010,000    
Long-term debt 144,735,000 136,830,000    
Affiliate long-term debt 311,208,000 294,919,000    
Other liabilities 150,315,000 145,828,000    
Total liabilities 672,237,000 613,587,000    
Total Sinclair Broadcast Group shareholders' equity (120,865,000) (88,331,000)    
Noncontrolling interests in consolidated subsidiaries 7,395,000 9,334,000    
Total liabilities and equity 558,767,000 534,590,000    
Eliminations
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Accounts and other receivables (2,326,000) (1,022,000)    
Other current assets (36,701,000) (6,446,000)    
Total current assets (39,027,000) (7,468,000)    
Property and equipment, net (8,045,000) (7,443,000)    
Investment in consolidated subsidiaries (2,719,814,000) (2,875,468,000)    
Other long-term assets (599,705,000) (544,881,000)    
Total other long-term assets (3,319,519,000) (3,420,349,000)    
Goodwill and other intangible assets (98,404,000) (92,253,000)    
Total assets (3,464,995,000) (3,527,513,000)    
Accounts payable and accrued liabilities (34,281,000)      
Current portion of affiliate long-term debt (926,000) (1,003,000)    
Other current liabilities (876,000) (2,292,000)    
Total current liabilities (36,083,000) (3,295,000)    
Affiliate long-term debt (311,210,000) (294,950,000)    
Other liabilities (462,981,000) (412,076,000)    
Total liabilities (810,274,000) (710,321,000)    
Total Sinclair Broadcast Group shareholders' equity (2,654,721,000) (2,817,192,000)    
Total liabilities and equity $ (3,464,995,000) $ (3,527,513,000)