XML 22 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Fisher and Barrington
Measurement period adjustments
Jun. 30, 2014
Fisher and Barrington
Measurement period adjustments
Aug. 08, 2013
Fisher
station
market
Jun. 30, 2014
Fisher
Jun. 30, 2014
Fisher
Jun. 30, 2014
Fisher
KIDK and KXPI
station
Aug. 08, 2013
Fisher
Network affiliations
Aug. 08, 2013
Fisher
Decaying advertiser base
Aug. 08, 2013
Fisher
Other intangible assets
Nov. 22, 2013
Barrington Broadcasting Company, LLC
station
market
Jun. 30, 2014
Barrington Broadcasting Company, LLC
Jun. 30, 2014
Barrington Broadcasting Company, LLC
Nov. 22, 2013
Barrington Broadcasting Company, LLC
LMA
Nov. 22, 2013
Barrington Broadcasting Company, LLC
Cunningham
Nov. 22, 2013
Barrington Broadcasting Company, LLC
Network affiliations
Nov. 22, 2013
Barrington Broadcasting Company, LLC
Decaying advertiser base
Nov. 22, 2013
Barrington Broadcasting Company, LLC
Other intangible assets
May 31, 2013
CMG
market
station
Dec. 31, 2013
TTBG LLC
market
station
Jun. 30, 2014
Other acquisitions
Jun. 30, 2014
Other acquisitions
Dec. 31, 2013
Other acquisitions
market
station
Dec. 31, 2013
Other acquisitions
Network affiliations
Dec. 31, 2013
Other acquisitions
Decaying advertiser base
Dec. 31, 2013
Other acquisitions
Other intangible assets
Acquisitions                                                          
Cash paid             $ 373,200,000             $ 370,000,000                       $ 272,700,000      
Cash paid for acquisition (in dollars per share)             $ 41.0                                            
Number of television stations             22     2       24               5 10     19      
Number of markets             8             15               4 4     10      
Number of stations to which sales services were provided                           5                              
Number of radio stations in Seattle market             4                                            
Working capital adjustment                           (2,400,000)                       9,500,000      
Noncontrolling interests related to the license assets                           7,500,000                       700,000      
Price of assets acquired/sold                   6,300,000             15,000,000 22,000,000                      
Gain or loss on sale of station                                 3,300,000 0                      
Allocated fair value of acquired assets and assumed liabilities                                                          
Cash             13,531,000                                            
Accounts receivable             29,962,000                                     8,226,000      
Prepaid expenses and other current assets             19,133,000             681,000                       5,217,000      
Program contract costs             11,427,000             3,960,000                       6,182,000      
Property and equipment         31,000,000 31,000,000 73,968,000             73,621,000                       54,148,000      
Deferred tax asset                                                   3,888,000      
Broadcast licenses         22,000,000 22,000,000 30,977,000             2,948,000                       3,736,000      
Definite-lived intangible assets             166,378,000       117,500,000 18,100,000 30,800,000 217,818,000         101,000,000 42,000,000 74,800,000         147,191,000      
Other assets             7,683,000                                            
Assets held for sale             6,339,000                                            
Accrued liabilities                                                   (3,926,000)      
Accounts payable and accrued liabilities             (20,127,000)             (2,725,000)                              
Program contracts payable             (10,977,000)             (3,813,000)                       (6,331,000)      
Deferred tax liability         (24,000,000) (24,000,000) (74,877,000)                                            
Other long-term liabilities             (22,127,000)             (65,000)                       (10,300,000)      
Fair value of identifiable net assets acquired             231,290,000             292,425,000                       208,031,000      
Goodwill           (37,000,000) 142,959,000             75,261,000                       74,847,000      
Depreciation expense 25,252,000 15,105,000 49,630,000 29,700,000 1,300,000                                                
Amortization expense         1,500,000                                                
Less: fair value of non-controlling interests             (1,053,000)                                            
Total             373,196,000             367,686,000                       282,878,000      
Goodwill deductible for tax purposes             11,100,000                                            
Amortization period                     15 years 10 years             15 years 10 years             15 years 10 years  
Weighted average life                         14 years               15 years               14 years
Net broadcast revenues 404,151,000 279,270,000 778,032,000 532,195,000       45,100,000 84,300,000           41,300,000 80,400,000               23,800,000 54,600,000        
Operating income               6,000,000 6,500,000           5,500,000 15,700,000               4,900,000 8,900,000        
Pro Forma Information                                                          
Total revenues   390,544,000   741,649,000                                                  
Net Income   16,009,000   24,889,000                                                  
Net Income attributable to Sinclair Broadcast Group from continuing operations   $ 15,776,000   $ 24,783,000                                                  
Basic earnings per share attributable to Sinclair Broadcast Group from continuing operations (in dollars per share)   $ 0.12   $ 0.22                                                  
Diluted earnings per share attributable to Sinclair Broadcast Group from continuing operations (in dollars per share)   $ 0.11   $ 0.22