XML 18 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES $ 136,260 $ 49,702
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (11,907) (7,482)
Proceeds from sale of broadcast assets   14,312
Purchase of alarm monitoring contracts (4,323) (1,924)
(Increase) decrease in restricted cash (679) (24,945)
Distributions from investments 739 2,228
Investments in equity and cost method investees (2,154) (1,758)
Proceeds from termination of life insurance policies 17,042  
Proceeds from the sale of real estate investment   5,516
Investment in marketable securities   (1,195)
Proceeds from loans to affiliates   13
Other, net 55 293
Net cash flows used in investing activities (1,966) (14,942)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 5,885 101,128
Repayments of notes payable, commercial bank financing and capital leases (6,396) (112,623)
Proceeds from share based awards   1,242
Dividends paid on Class A and Class B common stock (14,696) (12,048)
Repurchase of outstanding Class A Common Stock (82,371)  
Payments for deferred financing costs   (801)
Proceeds from Class A Common Stock sold by variable interest entity   1,045
Distributions to noncontrolling interests (260) (9,329)
Repayments of notes and capital leases to affiliates (565) (414)
Other, net 991  
Net cash flows used in financing activities (96,587) (31,800)
NET INCREASE IN CASH AND CASH EQUIVALENTS 37,707 2,960
CASH AND CASH EQUIVALENTS, beginning of period 280,104 22,865
CASH AND CASH EQUIVALENTS, end of period 317,811 25,825
Reportable legal entities | Sinclair Broadcast Group, Inc.
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 13,532 3,002
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Proceeds from loans to affiliates   13
Other, net   (42)
Net cash flows used in investing activities   (29)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Repayments of notes payable, commercial bank financing and capital leases (132) (115)
Proceeds from share based awards   1,242
Dividends paid on Class A and Class B common stock (14,719) (12,195)
Repurchase of outstanding Class A Common Stock (82,371)  
Repayments of notes and capital leases to affiliates   (276)
Increase (decrease) in intercompany payables 82,043 8,371
Other, net 1,647  
Net cash flows used in financing activities (13,532) (2,973)
Reportable legal entities | Sinclair Television Group, Inc.
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (8,180) (8,428)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (1,721) (181)
(Increase) decrease in restricted cash (900) (24,945)
Proceeds from termination of life insurance policies 17,042  
Net cash flows used in investing activities 14,421 (25,126)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases   93,500
Repayments of notes payable, commercial bank financing and capital leases (4,335) (110,092)
Payments for deferred financing costs   (778)
Increase (decrease) in intercompany payables 60,147 50,193
Other, net (144)  
Net cash flows used in financing activities 55,668 32,823
NET INCREASE IN CASH AND CASH EQUIVALENTS 61,909 (731)
CASH AND CASH EQUIVALENTS, beginning of period 237,974 7,230
CASH AND CASH EQUIVALENTS, end of period 299,883 6,499
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 124,353 56,623
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (9,587) (6,725)
Proceeds from sale of broadcast assets   14,312
(Increase) decrease in restricted cash 221  
Other, net   335
Net cash flows used in investing activities (9,366) 7,922
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Repayments of notes payable, commercial bank financing and capital leases (268) (181)
Repayments of notes and capital leases to affiliates   (138)
Increase (decrease) in intercompany payables (142,667) (63,769)
Other, net (252)  
Net cash flows used in financing activities (143,187) (64,088)
NET INCREASE IN CASH AND CASH EQUIVALENTS (28,200) 457
CASH AND CASH EQUIVALENTS, beginning of period 28,594 199
CASH AND CASH EQUIVALENTS, end of period 394 656
Reportable legal entities | Non-Guarantor Subsidiaries
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 6,472 (4,012)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (599) (576)
Purchase of alarm monitoring contracts (4,323) (1,924)
Distributions from investments   2,228
Investments in equity and cost method investees (2,154) (1,758)
Proceeds from the sale of real estate investment   5,516
Investment in marketable securities   (1,195)
Other, net 55  
Net cash flows used in investing activities (7,021) 2,291
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 5,885 7,628
Repayments of notes payable, commercial bank financing and capital leases (1,661) (2,235)
Payments for deferred financing costs   (23)
Proceeds from Class A Common Stock sold by variable interest entity   1,045
Distributions to noncontrolling interests   (9,329)
Increase (decrease) in intercompany payables 583 7,869
Other, net (260)  
Net cash flows used in financing activities 4,547 4,955
NET INCREASE IN CASH AND CASH EQUIVALENTS 3,998 3,234
CASH AND CASH EQUIVALENTS, beginning of period 13,536 15,436
CASH AND CASH EQUIVALENTS, end of period 17,534 18,670
Eliminations
   
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 83 2,517
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Dividends paid on Class A and Class B common stock 23 147
Increase (decrease) in intercompany payables (106) (2,664)
Net cash flows used in financing activities $ (83) $ (2,517)