XML 29 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
CONDENSED CONSOLIDATING BALANCE SHEET        
Consolidated total debt $ 3,027,600,000      
Cash 317,811,000 280,104,000 25,825,000 22,865,000
Accounts and other receivables 285,466,000 309,156,000    
Other current assets 84,569,000 108,611,000    
Assets held for sale 97,909,000      
Total current assets 785,755,000 697,871,000    
Property and equipment, net 574,091,000 596,071,000    
Restricted cash - long term 12,426,000 11,747,000    
Other long-term assets 225,878,000 232,917,000    
Total other long-term assets 238,304,000 244,664,000    
Goodwill and other intangible assets 2,511,963,000 2,608,866,000    
Total assets 4,110,113,000 [1] 4,147,472,000 [1]    
Accounts payable and accrued liabilities 233,336,000 196,174,000    
Current portion of long-term debt 52,696,000 46,346,000    
Current portion of affiliate long-term debt 2,466,000 2,367,000    
Other current liabilities 99,048,000 98,494,000    
Liabilities held for sale 10,335,000      
Total current liabilities 397,881,000 343,381,000    
Long-term debt 2,954,108,000 2,966,402,000    
Affiliate long-term debt 18,290,000 18,925,000    
Other liabilities 397,467,000 413,060,000    
Total liabilities 3,767,746,000 [1] 3,741,768,000 [1]    
Total Sinclair Broadcast Group shareholders' equity 332,794,000 396,370,000    
Noncontrolling interests in consolidated subsidiaries 9,573,000 9,334,000    
Total liabilities and equity 4,110,113,000 4,147,472,000    
5.375% Senior Unsecured Notes, due 2021
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 5.375%      
6.125% Senior Unsecured Notes, due 2022
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 6.125%      
8.375% Senior Notes due 2018
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 8.375%      
6.375% Senior Notes, due 2021
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Interest rate (as a percent) 6.375%      
Sinclair Broadcast Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Amount of debt guaranteed by parent 2,880,700,000      
Sinclair Television Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Consolidated total debt 2,932,900,000      
Reportable legal entities | Sinclair Broadcast Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Accounts and other receivables 23,000 59,000    
Other current assets 1,857,000 5,500,000    
Total current assets 1,880,000 5,559,000    
Property and equipment, net 4,750,000 5,017,000    
Investment in consolidated subsidiaries 315,503,000 363,231,000    
Other long-term assets 75,904,000 78,849,000    
Total other long-term assets 391,407,000 442,080,000    
Total assets 398,037,000 452,656,000    
Accounts payable and accrued liabilities 108,000 234,000    
Current portion of long-term debt 577,000 556,000    
Current portion of affiliate long-term debt 1,335,000 1,294,000    
Other current liabilities 17,820,000 3,529,000    
Total current liabilities 19,840,000 5,613,000    
Long-term debt 375,000 529,000    
Affiliate long-term debt 4,618,000 4,972,000    
Other liabilities 40,410,000 45,172,000    
Total liabilities 65,243,000 56,286,000    
Total Sinclair Broadcast Group shareholders' equity 332,794,000 396,370,000    
Total liabilities and equity 398,037,000 452,656,000    
Reportable legal entities | Sinclair Television Group, Inc.
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 299,883,000 237,974,000 6,499,000 7,230,000
Accounts and other receivables 1,335,000 818,000    
Other current assets 12,968,000 25,887,000    
Total current assets 314,186,000 264,679,000    
Property and equipment, net 14,175,000 13,561,000    
Investment in consolidated subsidiaries 2,412,432,000 2,508,058,000    
Restricted cash - long term 12,426,000 11,524,000    
Other long-term assets 522,272,000 503,674,000    
Total other long-term assets 2,947,130,000 3,023,256,000    
Total assets 3,275,491,000 3,301,496,000    
Accounts payable and accrued liabilities 76,681,000 51,781,000    
Current portion of long-term debt 44,000,000 37,335,000    
Other current liabilities 5,292,000      
Total current liabilities 125,973,000 89,116,000    
Long-term debt 2,782,567,000 2,793,334,000    
Other liabilities 23,904,000 23,645,000    
Total liabilities 2,932,444,000 2,906,095,000    
Total Sinclair Broadcast Group shareholders' equity 343,047,000 395,401,000    
Total liabilities and equity 3,275,491,000 3,301,496,000    
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 394,000 28,594,000 656,000 199,000
Accounts and other receivables 259,573,000 281,822,000    
Other current assets 63,856,000 67,279,000    
Assets held for sale 97,909,000      
Total current assets 421,732,000 377,695,000    
Property and equipment, net 430,870,000 454,917,000    
Investment in consolidated subsidiaries 4,179,000 4,179,000    
Restricted cash - long term   223,000    
Other long-term assets 53,638,000 62,435,000    
Total other long-term assets 57,817,000 66,837,000    
Goodwill and other intangible assets 2,388,734,000 2,486,794,000    
Total assets 3,299,153,000 3,386,243,000    
Accounts payable and accrued liabilities 140,017,000 126,245,000    
Current portion of long-term debt 1,110,000 1,007,000    
Current portion of affiliate long-term debt 1,131,000 1,073,000    
Other current liabilities 72,020,000 87,612,000    
Liabilities held for sale 10,335,000      
Total current liabilities 224,613,000 215,937,000    
Long-term debt 29,733,000 35,709,000    
Affiliate long-term debt 13,674,000 13,984,000    
Other liabilities 616,894,000 610,491,000    
Total liabilities 884,914,000 876,121,000    
Total Sinclair Broadcast Group shareholders' equity 2,414,240,000 2,510,122,000    
Total liabilities and equity 3,299,154,000 3,386,243,000    
Reportable legal entities | Non-Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 17,534,000 13,536,000 18,670,000 15,436,000
Accounts and other receivables 25,397,000 27,479,000    
Other current assets 16,397,000 16,391,000    
Total current assets 59,328,000 57,406,000    
Property and equipment, net 131,757,000 130,019,000    
Other long-term assets 132,275,000 132,840,000    
Total other long-term assets 132,275,000 132,840,000    
Goodwill and other intangible assets 217,848,000 214,325,000    
Total assets 541,208,000 534,590,000    
Accounts payable and accrued liabilities 17,849,000 17,914,000    
Current portion of long-term debt 6,853,000 7,448,000    
Current portion of affiliate long-term debt 824,000 1,003,000    
Other current liabilities 10,075,000 9,645,000    
Total current liabilities 35,601,000 36,010,000    
Long-term debt 139,341,000 136,830,000    
Affiliate long-term debt 299,929,000 294,919,000    
Other liabilities 146,034,000 145,828,000    
Total liabilities 620,905,000 613,587,000    
Total Sinclair Broadcast Group shareholders' equity (89,271,000) (88,331,000)    
Noncontrolling interests in consolidated subsidiaries 9,573,000 9,334,000    
Total liabilities and equity 541,207,000 534,590,000    
Eliminations
       
CONDENSED CONSOLIDATING BALANCE SHEET        
Accounts and other receivables (862,000) (1,022,000)    
Other current assets (10,509,000) (6,446,000)    
Total current assets (11,371,000) (7,468,000)    
Property and equipment, net (7,461,000) (7,443,000)    
Investment in consolidated subsidiaries (2,732,114,000) (2,875,468,000)    
Other long-term assets (558,211,000) (544,881,000)    
Total other long-term assets (3,290,325,000) (3,420,349,000)    
Goodwill and other intangible assets (94,619,000) (92,253,000)    
Total assets (3,403,776,000) (3,527,513,000)    
Accounts payable and accrued liabilities (1,319,000)      
Current portion of long-term debt 156,000      
Current portion of affiliate long-term debt (824,000) (1,003,000)    
Other current liabilities (6,159,000) (2,292,000)    
Total current liabilities (8,146,000) (3,295,000)    
Long-term debt 2,092,000      
Affiliate long-term debt (299,931,000) (294,950,000)    
Other liabilities (429,775,000) (412,076,000)    
Total liabilities (735,760,000) (710,321,000)    
Total Sinclair Broadcast Group shareholders' equity (2,668,016,000) (2,817,192,000)    
Total liabilities and equity $ (3,403,776,000) $ (3,527,513,000)    
[1] Our consolidated total assets as of March 31, 2014 and December 31, 2013include total assets of variable interest entities (VIEs) of $192.4million and $194.1 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2014 and December 31, 2013 include total liabilities of the VIEs of $26.0million and $31.6million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Summary of Significant Accounting Policies.