XML 44 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details) (USD $)
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2013
5.375% Senior Unsecured Notes, due 2021
Jun. 28, 2013
5.375% Senior Unsecured Notes, due 2021
Apr. 02, 2013
5.375% Senior Unsecured Notes, due 2021
Sep. 30, 2013
6.125% Senior Unsecured Notes, due 2022
Jun. 28, 2013
6.125% Senior Unsecured Notes, due 2022
Oct. 31, 2012
6.125% Senior Unsecured Notes, due 2022
Sep. 30, 2013
8.375% Senior Notes due 2018
Oct. 12, 2013
9.25% Senior Secured Second Lien Notes due 2017
Sep. 30, 2013
9.25% Senior Secured Second Lien Notes due 2017
Sep. 30, 2013
6.375% Senior Notes, due 2021
Sep. 30, 2013
4.875% Notes
Sep. 30, 2013
3.0% Notes
Dec. 31, 2012
6.0% Notes
Sep. 30, 2013
Sinclair Broadcast Group, Inc.
Sep. 30, 2013
Sinclair Broadcast Group, Inc.
3.0% Notes
Sep. 30, 2013
Sinclair Television Group, Inc.
Sep. 30, 2013
Sinclair Television Group, Inc.
5.375% Senior Unsecured Notes, due 2021
Sep. 30, 2013
Sinclair Television Group, Inc.
6.125% Senior Unsecured Notes, due 2022
Sep. 30, 2013
Sinclair Television Group, Inc.
8.375% Senior Notes due 2018
Sep. 30, 2013
Sinclair Television Group, Inc.
9.25% Senior Secured Second Lien Notes due 2017
Sep. 30, 2013
Sinclair Television Group, Inc.
6.375% Senior Notes, due 2021
Sep. 30, 2013
Reportable legal entities
Sinclair Broadcast Group, Inc.
Dec. 31, 2012
Reportable legal entities
Sinclair Broadcast Group, Inc.
Sep. 30, 2013
Reportable legal entities
Sinclair Television Group, Inc.
Dec. 31, 2012
Reportable legal entities
Sinclair Television Group, Inc.
Sep. 30, 2012
Reportable legal entities
Sinclair Television Group, Inc.
Dec. 31, 2011
Reportable legal entities
Sinclair Television Group, Inc.
Sep. 30, 2013
Reportable legal entities
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2012
Reportable legal entities
Guarantor Subsidiaries and KDSM, LLC
Sep. 30, 2012
Reportable legal entities
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2011
Reportable legal entities
Guarantor Subsidiaries and KDSM, LLC
Sep. 30, 2013
Reportable legal entities
Non-Guarantor Subsidiaries
Dec. 31, 2012
Reportable legal entities
Non-Guarantor Subsidiaries
Sep. 30, 2012
Reportable legal entities
Non-Guarantor Subsidiaries
Dec. 31, 2011
Reportable legal entities
Non-Guarantor Subsidiaries
Sep. 30, 2013
Eliminations
Dec. 31, 2012
Eliminations
CONDENSED CONSOLIDATING BALANCE SHEET                                                                                  
Interest rate (as a percent)         5.375% 5.375% 5.375% 6.125% 6.125% 6.125% 8.375% 9.25% 9.25% 6.375% 4.875% 3.00% 6.00%   3.00%   5.375% 6.125% 8.375% 9.25% 6.375%                                
Consolidated total debt $ 2,475,000,000                                     $ 2,380,600,000                                          
Amount of debt guaranteed by parent                                   2,338,400,000                                              
Cash 228,994,000 22,865,000 44,625,000 12,967,000                                               194,539,000 7,230,000 11,410,000 188,000 16,911,000 199,000 488,000 313,000 17,544,000 15,436,000 32,727,000 12,466,000    
Accounts and other receivables 250,054,000 183,896,000                                               86,000 152,000 1,733,000 907,000     239,971,000 175,837,000     9,620,000 7,622,000     (1,356,000) (622,000)
Other current assets 102,634,000 67,330,000                                               2,487,000 2,821,000 8,538,000 2,342,000     81,134,000 56,522,000     12,446,000 9,028,000     (1,971,000) (3,383,000)
Assets held for sale 5,900,000 30,357,000                                                           5,900,000 30,357,000                
Total current assets 587,582,000 304,448,000                                               2,573,000 2,973,000 204,810,000 10,479,000     343,916,000 262,915,000     39,610,000 32,086,000     (3,327,000) (4,005,000)
Property and equipment, net 513,382,000 439,713,000                                               5,284,000 6,315,000 11,008,000 8,938,000     380,973,000 321,873,000     123,359,000 113,454,000     (7,242,000) (10,867,000)
Investment in consolidated subsidiaries                                                   378,899,000   2,098,135,000 1,636,504,000     2,783,000 1,956,000             (2,479,817,000) (1,638,460,000)
Restricted cash - long-term 41,257,000 225,000                                                   38,933,000 2,000     222,000 223,000     2,102,000          
Other long-term assets 259,926,000 202,751,000                                               80,396,000 84,055,000 474,993,000 375,687,000     78,519,000 60,114,000     118,092,000 112,757,000     (492,074,000) (429,862,000)
Total other long-term assets 301,183,000 202,976,000                                               459,295,000 84,055,000 2,612,061,000 2,012,193,000     81,524,000 62,293,000     120,194,000 112,757,000     (2,971,891,000) (2,068,322,000)
Goodwill and other intangible assets 2,215,526,000 1,782,560,000                                                           2,113,626,000 1,706,646,000     176,899,000 153,961,000     (74,999,000) (78,047,000)
Total assets 3,617,673,000 [1] 2,729,697,000 [1]                                               467,152,000 93,343,000 2,827,879,000 2,031,610,000     2,920,039,000 2,353,727,000     460,062,000 412,258,000     (3,057,459,000) (2,161,241,000)
Accounts payable and accrued liabilities 215,191,000 153,817,000                                               200,000 326,000 89,341,000 61,165,000     111,616,000 83,049,000     14,354,000 9,379,000     (320,000) (102,000)
Current portion of long-term debt 16,622,000 47,622,000                                               536,000 483,000 4,665,000 31,113,000     967,000 800,000     10,454,000 15,226,000        
Current portion of affiliate long-term debt 2,271,000 1,704,000                                               1,254,000 1,102,000         1,017,000 602,000     720,000 433,000     (720,000) (433,000)
Other current liabilities 106,627,000 102,060,000                                               938,000           95,595,000 96,288,000     10,070,000 8,871,000     24,000 (3,099,000)
Liabilities held for sale   2,397,000                                                             2,397,000                
Total current liabilities 340,711,000 307,600,000                                               2,928,000 1,911,000 94,006,000 92,278,000     209,195,000 183,136,000     35,598,000 33,909,000     (1,016,000) (3,634,000)
Long-term debt 2,436,386,000 2,210,866,000                                               6,076,000 12,502,000 2,275,837,000 2,088,586,000     35,965,000 36,705,000     118,508,000 73,073,000        
Affiliate long-term debt 19,619,000 13,187,000                                               5,306,000 6,303,000         14,314,000 6,884,000     283,097,000 267,521,000     (283,098,000) (267,521,000)
Dividends in excess of investment in consolidated subsidiaries                                                     178,869,000                           (178,869,000)
Other liabilities 404,719,000 298,097,000                                               44,321,000 10,708,000 28,381,000 2,509,000     563,579,000 491,845,000     110,021,000 103,007,000     (341,583,000) (309,972,000)
Total liabilities 3,201,435,000 [1] 2,829,750,000 [1]                                               58,631,000 210,293,000 2,398,224,000 2,183,373,000     823,053,000 718,570,000     547,224,000 477,510,000     (625,697,000) (759,996,000)
Total Sinclair Broadcast Group shareholders' equity (deficit) 408,521,000 (116,950,000)                                               408,521,000 (116,950,000) 429,655,000 (151,763,000)     2,096,986,000 1,635,157,000     (94,879,000) (82,149,000)     (2,431,762,000) (1,401,245,000)
Noncontrolling interests in consolidated subsidiaries 7,717,000 16,897,000                                                                   7,717,000 16,897,000        
Total liabilities and equity (deficit) $ 3,617,673,000 $ 2,729,697,000                                               $ 467,152,000 $ 93,343,000 $ 2,827,879,000 $ 2,031,610,000     $ 2,920,039,000 $ 2,353,727,000     $ 460,062,000 $ 412,258,000     $ (3,057,459,000) $ (2,161,241,000)
[1] Our consolidated total assets as of September 30, 2013 and December 31, 2012 include total assets of variable interest entities (VIEs) of $148.9 million and $107.9 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of September 30, 2013 and December 31, 2012 include total liabilities of the VIEs of $16.4 million and $7.9 million, respectively, for which the creditors of the VIEs have no recourse to us.