XML 69 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT DATA (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
SEGMENT DATA          
Intercompany loans $ 171,500,000 $ 171,000,000 $ 171,500,000 $ 171,000,000  
Intercompany interest expense 5,000,000 5,000,000 10,000,000 9,900,000  
Segment data          
Revenue 314,154,000 251,074,000 596,772,000 473,448,000  
Depreciation of property and equipment 15,105,000 12,134,000 29,700,000 21,405,000  
Amortization of definite-lived intangible assets and other assets 15,557,000 9,994,000 31,559,000 15,813,000  
Amortization of program contract costs and net realizable value adjustments 18,656,000 15,169,000 37,517,000 29,269,000  
General and administrative overhead expenses 11,447,000 7,513,000 22,697,000 16,880,000  
Operating income (loss) 84,280,000 71,889,000 147,936,000 131,783,000  
Interest expense 45,465,000 29,320,000 83,162,000 56,707,000  
Income from equity and cost method investments (404,000) 5,148,000 (1,456,000) 6,424,000  
Assets 3,343,393,000 [1] 2,160,241,000 3,343,393,000 [1] 2,160,241,000 2,729,697,000 [1]
Broadcast
         
Segment data          
Number of markets     49    
Revenue 301,316,000 238,925,000 572,472,000 447,351,000  
Depreciation of property and equipment 14,377,000 11,424,000 28,161,000 19,904,000  
Amortization of definite-lived intangible assets and other assets 14,369,000 8,978,000 29,238,000 13,465,000  
Amortization of program contract costs and net realizable value adjustments 18,656,000 15,169,000 37,517,000 29,269,000  
General and administrative overhead expenses 10,230,000 6,704,000 20,359,000 14,608,000  
Operating income (loss) 85,312,000 72,827,000 150,442,000 134,630,000  
Assets 2,659,847,000   2,659,847,000    
Other Operating Divisions
         
Segment data          
Revenue 12,838,000 12,149,000 24,300,000 26,097,000  
Depreciation of property and equipment 379,000 327,000 848,000 735,000  
Amortization of definite-lived intangible assets and other assets 1,188,000 1,016,000 2,321,000 2,348,000  
General and administrative overhead expenses 263,000 304,000 560,000 915,000  
Operating income (loss) 271,000 (37,000) (37,000) (710,000)  
Interest expense (808,000) (701,000) (1,539,000) (1,555,000)  
Income from equity and cost method investments (404,000) 5,148,000 (1,456,000) 6,424,000  
Assets 96,928,000   96,928,000    
Corporate
         
Segment data          
Depreciation of property and equipment 349,000 383,000 691,000 766,000  
General and administrative overhead expenses 954,000 505,000 1,778,000 1,357,000  
Operating income (loss) (1,303,000) (901,000) (2,469,000) (2,137,000)  
Interest expense (44,657,000) (28,619,000) (81,623,000) (55,152,000)  
Assets $ 586,618,000   $ 586,618,000    
[1] Our consolidated total assets as of June 30, 2013 and December 31, 2012 include total assets of variable interest entities (VIEs) of $122.6 million and $107.9 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of June 30, 2013 and December 31, 2012 include total liabilities of the VIEs of $10.4 million and $7.9 million, respectively, for which the creditors of the VIEs have no recourse to us.