XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Apr. 02, 2013
5.375% Senior Unsecured Notes, due 2021
Mar. 31, 2013
6.125% Senior Unsecured Notes, due 2022
Mar. 31, 2013
8.375% Senior Notes due 2018
Mar. 31, 2013
9.25% Senior Secured Second Lien Notes due 2017
Mar. 31, 2013
4.875% Notes
Mar. 31, 2013
3.0% Notes
Dec. 31, 2012
6.0% Notes
Mar. 31, 2013
Sinclair Broadcast Group, Inc.
Dec. 31, 2012
Sinclair Broadcast Group, Inc.
Mar. 31, 2013
Sinclair Broadcast Group, Inc.
4.875% Notes
Mar. 31, 2013
Sinclair Broadcast Group, Inc.
3.0% Notes
Dec. 31, 2011
Sinclair Broadcast Group, Inc.
6.0% Notes
Mar. 31, 2013
Sinclair Television Group, Inc.
Dec. 31, 2012
Sinclair Television Group, Inc.
Mar. 31, 2012
Sinclair Television Group, Inc.
Dec. 31, 2011
Sinclair Television Group, Inc.
Mar. 31, 2013
Sinclair Television Group, Inc.
5.375% Senior Unsecured Notes, due 2021
Mar. 31, 2013
Sinclair Television Group, Inc.
6.125% Senior Unsecured Notes, due 2022
Mar. 31, 2013
Sinclair Television Group, Inc.
8.375% Senior Notes due 2018
Mar. 31, 2013
Sinclair Television Group, Inc.
9.25% Senior Secured Second Lien Notes due 2017
Mar. 31, 2013
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2012
Guarantor Subsidiaries and KDSM, LLC
Mar. 31, 2012
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2011
Guarantor Subsidiaries and KDSM, LLC
Mar. 31, 2013
Non-Guarantor Subsidiaries
Dec. 31, 2012
Non-Guarantor Subsidiaries
Mar. 31, 2012
Non-Guarantor Subsidiaries
Dec. 31, 2011
Non-Guarantor Subsidiaries
Mar. 31, 2013
Eliminations
Dec. 31, 2012
Eliminations
CONDENSED CONSOLIDATING BALANCE SHEET                                                                    
Interest rate (as a percent)         5.375% 6.125% 8.375% 9.25% 4.875% 3.00% 6.00%     4.875% 3.00% 6.00%         5.375% 6.125% 8.375% 9.25%                    
Debt related to STG and its subsidiaries $ 2,270,900,000                     $ 2,128,700,000         $ 2,182,400,000                                  
Cash 25,825,000 22,865,000 26,802,000 12,967,000                         6,499,000 7,230,000 17,311,000 188,000         656,000 199,000 980,000 313,000 18,670,000 15,436,000 8,511,000 12,466,000    
Accounts and other receivables 198,108,000 183,896,000                   87,000 152,000       830,000 907,000             192,134,000 175,837,000     6,596,000 7,622,000     (1,539,000) (622,000)
Other current assets 53,285,000 67,330,000                   587,000 2,821,000       3,408,000 2,342,000             42,494,000 56,522,000     8,756,000 9,028,000     (1,960,000) (3,383,000)
Assets held for sale 15,714,000 30,357,000                                             15,714,000 30,357,000                
Total current assets 292,932,000 304,448,000                   674,000 2,973,000       10,737,000 10,479,000             250,998,000 262,915,000     34,022,000 32,086,000     (3,499,000) (4,005,000)
Property and equipment, net 431,542,000 439,713,000                   5,972,000 6,315,000       9,481,000 8,938,000             318,131,000 321,873,000     108,759,000 113,454,000     (10,801,000) (10,867,000)
Investment in consolidated subsidiaries                                 1,655,442,000 1,636,504,000             1,927,000 1,956,000             (1,657,369,000) (1,638,460,000)
Restricted cash - long-term 25,170,000 225,000                             24,947,000 2,000             223,000 223,000                
Other long-term assets 206,886,000 202,751,000                   83,808,000 84,055,000       392,485,000 375,687,000             54,184,000 60,114,000     132,134,000 112,757,000     (455,725,000) (429,862,000)
Total other long-term assets 232,056,000 202,976,000                   83,808,000 84,055,000       2,072,874,000 2,012,193,000             56,334,000 62,293,000     132,134,000 112,757,000     (2,113,094,000) (2,068,322,000)
Acquired intangible assets 1,777,998,000 1,782,560,000                                             1,701,289,000 1,706,646,000     162,188,000 153,961,000     (85,479,000) (78,047,000)
Total assets 2,734,528,000 [1] 2,729,697,000 [1]                   90,454,000 93,343,000       2,093,092,000 2,031,610,000             2,326,752,000 2,353,727,000     437,103,000 412,258,000     (2,212,873,000) (2,161,241,000)
Accounts payable and accrued liabilities 176,252,000 153,817,000                   511,000 326,000       90,902,000 61,165,000             74,960,000 83,049,000     10,501,000 9,379,000     (622,000) (102,000)
Current portion of long-term debt 46,366,000 47,622,000                   500,000 483,000       32,662,000 31,113,000             853,000 800,000     12,351,000 15,226,000        
Current portion of affiliate long-term debt 2,090,000 1,704,000                   1,176,000 1,102,000                       914,000 602,000     742,000 433,000     (742,000) (433,000)
Other current liabilities 84,508,000 102,060,000                   2,638,000                         75,352,000 96,288,000     8,194,000 8,871,000     (1,676,000) (3,099,000)
Liabilities held for sale 1,948,000 2,397,000                                             1,948,000 2,397,000                
Total current liabilities 311,164,000 307,600,000                   4,825,000 1,911,000       123,564,000 92,278,000             154,027,000 183,136,000     31,788,000 33,909,000     (3,040,000) (3,634,000)
Long-term debt 2,201,629,000 2,210,866,000                   12,415,000 12,502,000       2,071,357,000 2,088,586,000             36,476,000 36,705,000     81,381,000 73,073,000        
Affiliate long-term debt 20,777,000 13,187,000                   5,953,000 6,303,000                       14,824,000 6,884,000     272,636,000 267,521,000     (272,636,000) (267,521,000)
Dividends in excess of investment in consolidated subsidiaries                       116,435,000 178,869,000                                       (116,435,000) (178,869,000)
Other liabilities 298,245,000 298,097,000                   55,554,000 10,708,000       5,864,000 2,509,000             467,025,000 491,845,000     113,047,000 103,007,000     (343,245,000) (309,972,000)
Total liabilities 2,831,815,000 [1] 2,829,750,000 [1]                   195,182,000 210,293,000       2,200,785,000 2,183,373,000             672,352,000 718,570,000     498,852,000 477,510,000     (735,356,000) (759,996,000)
Common stock 817,000 812,000                   817,000 812,000                       10,000 10,000             (10,000) (10,000)
Additional paid-in capital 608,235,000 600,928,000                   608,235,000 600,928,000       (192,086,000) (175,973,000)             1,012,966,000 1,084,302,000     66,747,000 64,096,000     (887,627,000) (972,425,000)
Accumulated (deficit) earnings (708,748,000) (713,697,000)                   (708,748,000) (713,697,000)       87,813,000 27,597,000             644,410,000 553,777,000     (139,840,000) (147,299,000)     (592,383,000) (434,075,000)
Accumulated other comprehensive (loss) income (5,032,000) (4,993,000)                   (5,032,000) (4,993,000)       (3,420,000) (3,387,000)             (2,986,000) (2,932,000)     3,903,000 1,054,000     2,503,000 5,265,000
Total Sinclair Broadcast Group shareholders' deficit (104,728,000) (116,950,000)                   (104,728,000) (116,950,000)       (107,693,000) (151,763,000)             1,654,400,000 1,635,157,000     (69,190,000) (82,149,000)     (1,477,517,000) (1,401,245,000)
Noncontrolling interests in consolidated subsidiaries 7,441,000 16,897,000                                                     7,441,000 16,897,000        
Total liabilities and equity (deficit) $ 2,734,528,000 $ 2,729,697,000                   $ 90,454,000 $ 93,343,000       $ 2,093,092,000 $ 2,031,610,000             $ 2,326,752,000 $ 2,353,727,000     $ 437,103,000 $ 412,258,000     $ (2,212,873,000) $ (2,161,241,000)
[1] Our consolidated total assets as of March 31, 2013 and December 31, 2012 include total assets of variable interest entities (VIEs) of $113.0 million and $107.9 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2013 and December 31, 2012 include total liabilities of the VIEs of $13.0 million and $7.9 million, respectively, for which the creditors of the VIEs have no recourse to us.