XML 25 R73.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS: (Details) (USD $)
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2012
6.125% Senior Unsecured Notes, due 2022
Oct. 12, 2012
6.125% Senior Unsecured Notes, due 2022
Dec. 31, 2012
8.375% Senior Notes, due 2018
Oct. 04, 2010
8.375% Senior Notes, due 2018
Dec. 31, 2012
9.25% Senior Secured Second Lien Notes, due 2017
Oct. 29, 2009
9.25% Senior Secured Second Lien Notes, due 2017
Dec. 31, 2012
4.875% Notes
Dec. 31, 2012
3.0% Notes
Dec. 31, 2012
6.0% Notes
Dec. 31, 2005
6.0% Notes
Dec. 31, 2003
8.0% Notes
Dec. 31, 2002
8.0% Notes
Dec. 31, 2012
Sinclair Broadcast Group, Inc.
Dec. 31, 2011
Sinclair Broadcast Group, Inc.
Dec. 31, 2012
Sinclair Television Group, Inc.
Dec. 31, 2011
Sinclair Television Group, Inc.
Dec. 31, 2010
Sinclair Television Group, Inc.
Dec. 31, 2009
Sinclair Television Group, Inc.
Dec. 31, 2012
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2011
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2010
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2009
Guarantor Subsidiaries and KDSM, LLC
Dec. 31, 2012
Non-Guarantor Subsidiaries
Dec. 31, 2011
Non-Guarantor Subsidiaries
Dec. 31, 2010
Non-Guarantor Subsidiaries
Dec. 31, 2009
Non-Guarantor Subsidiaries
Dec. 31, 2011
Non-Guarantor Subsidiaries
Revisions
Dec. 31, 2012
Eliminations
Dec. 31, 2011
Eliminations
CONDENSED CONSOLIDATING BALANCE SHEET                                                                  
Interest rate (as a percent)         6.125% 6.125% 8.375% 8.375% 9.25% 9.25% 4.875% 3.00% 6.00% 6.00% 8.00% 8.00%                                  
Debt related to STG and its subsidiaries $ 2,273,400,000                               $ 2,138,000,000   $ 2,184,600,000                            
Cash 22,865,000 12,967,000 21,974,000 23,224,000                             7,230,000 188,000 5,071,000 10,364,000 199,000 313,000 1,022,000 217,000 15,436,000 12,466,000 15,881,000 12,643,000      
Accounts and other receivables 183,896,000 133,167,000                             152,000 60,000 907,000 348,000     175,837,000 126,590,000     7,622,000 6,276,000       (622,000) (107,000)
Other current assets 67,330,000 63,583,000                             2,821,000 2,430,000 2,342,000 2,561,000     56,522,000 55,855,000     9,028,000 3,021,000       (3,383,000) (284,000)
Assets held for sale 30,357,000                                           30,357,000                    
Total current assets 304,448,000 209,717,000                             2,973,000 2,490,000 10,479,000 3,097,000     262,915,000 182,758,000     32,086,000 21,763,000       (4,005,000) (391,000)
Property and equipment, net 439,713,000 281,521,000                             6,315,000 8,234,000 8,938,000 7,783,000     321,873,000 171,749,000     113,454,000 104,825,000       (10,867,000) (11,070,000)
Investment in consolidated subsidiaries                                     1,636,504,000 575,848,000     1,956,000                 (1,638,460,000) (575,848,000)
Restricted cash long-term 225,000 58,726,000                                 2,000 58,503,000     223,000 223,000                  
Other long-term assets 202,751,000 138,993,000                             84,055,000 86,186,000 375,687,000 353,929,000     60,114,000 17,209,000     112,757,000 99,630,000       (429,862,000) (417,961,000)
Total other long-term assets 202,976,000 197,719,000                             84,055,000 86,186,000 2,012,193,000 988,280,000     62,293,000 17,432,000     112,757,000 99,630,000       (2,068,322,000) (993,809,000)
Goodwill and other intangible assets 1,782,560,000 882,460,000                                         1,706,646,000 826,175,000     153,961,000 83,387,000       (78,047,000) (27,102,000)
Total assets 2,729,697,000 [1] 1,571,417,000 [1]                             93,343,000 96,910,000 2,031,610,000 999,160,000     2,353,727,000 1,198,114,000     412,258,000 309,605,000       (2,161,241,000) (1,032,372,000)
Accounts payable and accrued liabilities 153,817,000 88,570,000                             326,000 1,499,000 61,165,000 30,888,000     83,049,000 51,119,000     9,379,000 7,555,000       (102,000) (2,491,000)
Current portion of long-term debt 47,622,000 38,195,000                             483,000 420,000 31,113,000 14,450,000     800,000 589,000     15,226,000 22,736,000          
Current portion of affiliate long-term debt 1,704,000 3,014,000                             1,102,000 998,000         602,000 2,016,000     433,000 210,000       (433,000) (210,000)
Other current liabilities 102,060,000 65,803,000                                         96,288,000 65,431,000     8,871,000 372,000       (3,099,000)  
Liabilities held for sale 2,397,000                                           2,397,000                    
Total current liabilities 307,600,000 195,582,000                             1,911,000 2,917,000 92,278,000 45,338,000     183,136,000 119,155,000     33,909,000 30,873,000       (3,634,000) (2,701,000)
Long-term debt 2,210,866,000 1,148,271,000                             12,502,000 12,811,000 2,088,586,000 1,055,446,000     36,705,000 37,502,000     73,073,000 42,512,000          
Affiliate long-term debt 13,187,000 16,545,000                             6,303,000 7,405,000         6,884,000 9,140,000     267,521,000 246,552,000       (267,521,000) (246,552,000)
Dividends in excess of investment in consolidated subsidiaries                                 178,869,000 143,857,000                           (178,869,000) (143,857,000)
Other liabilities 298,097,000 322,381,000                             10,708,000 51,095,000 2,509,000 2,222,000     491,845,000 457,003,000     103,007,000 58,222,000       (309,972,000) (246,161,000)
Total liabilities 2,829,750,000 [1] 1,682,779,000 [1]                             210,293,000 218,085,000 2,183,373,000 1,103,006,000     718,570,000 622,800,000     477,510,000 378,159,000       (759,996,000) (639,271,000)
Common stock 812,000 809,000                             812,000 809,000         10,000 10,000               (10,000) (10,000)
Additional paid-in capital 600,928,000 617,375,000                             600,928,000 617,375,000 (175,973,000) 7,755,000     1,084,302,000 264,413,000     64,096,000 52,710,000     (1,600,000) (972,425,000) (324,878,000)
Accumulated (deficit) earnings (713,697,000) (734,511,000)                             (713,697,000) (734,511,000) 27,597,000 (108,558,000)     553,777,000 313,269,000     (147,299,000) (131,527,000)     (9,100,000) (434,075,000) (73,184,000)
Accumulated other comprehensive (loss) gain (4,993,000) (4,848,000)                             (4,993,000) (4,848,000) (3,387,000) (3,043,000)     (2,932,000) (2,378,000)     1,054,000 450,000       5,265,000 4,971,000
Total Sinclair Broadcast Group shareholders' deficit (116,950,000) (121,175,000)                             (116,950,000) (121,175,000) (151,763,000) (103,846,000)     1,635,157,000 575,314,000     (82,149,000) (78,367,000)       (1,401,245,000) (393,101,000)
Noncontrolling interests in consolidated subsidiaries 16,897,000 9,813,000                                                 16,897,000 9,813,000     9,800,000    
Total liabilities and equity (deficit) 2,729,697,000 1,571,417,000                             93,343,000 96,910,000 2,031,610,000 999,160,000     2,353,727,000 1,198,114,000     412,258,000 309,605,000       (2,161,241,000) (1,032,372,000)
Noncurrent assets                                                             $ 17,300,000    
[1] Our consolidated total assets as of December 31, 2012 and 2011 include total assets of variable interest entities (VIEs) of $107.9 million and $33.5 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2012 and 2011 include total liabilities of the VIEs of $7.9 million and $14.4 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1: Nature of Operations and Summary of Significant Accounting Policies.