XML 31 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Details) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended
Oct. 02, 2012
item
Dec. 31, 2012
item
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
item
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
WLWC-TV
Dec. 31, 2011
WLWC-TV
Dec. 31, 2012
WSTR and KMYS
Deerfield
item
Dec. 31, 2012
WLAJ-TV
Dec. 31, 2011
WLAJ-TV
Oct. 12, 2012
6.125% Notes
Dec. 31, 2012
6.125% Notes
Jan. 02, 2012
Four Points
item
Dec. 31, 2012
Four Points
Dec. 31, 2011
Four Points
Jan. 31, 2012
Four Points
Network affiliations
Jan. 02, 2012
Four Points
Network affiliations
Jan. 31, 2012
Four Points
Decaying advertiser base
Jan. 02, 2012
Four Points
Decaying advertiser base
Jan. 31, 2012
Four Points
Other intangible assets
Jan. 02, 2012
Four Points
Other intangible assets
Jan. 31, 2012
Four Points
Term Loan B
Apr. 30, 2012
Freedom
item
Mar. 31, 2012
Freedom
Dec. 31, 2012
Freedom
Apr. 02, 2012
Freedom
item
Dec. 31, 2011
Freedom
Apr. 30, 2012
Freedom
Network affiliations
Apr. 02, 2012
Freedom
Network affiliations
Apr. 30, 2012
Freedom
Decaying advertiser base
Apr. 02, 2012
Freedom
Decaying advertiser base
Apr. 30, 2012
Freedom
Other intangible assets
Apr. 02, 2012
Freedom
Other intangible assets
Apr. 30, 2012
Freedom
Term Loan A
Apr. 30, 2012
Freedom
Term Loan B
Dec. 03, 2012
Newport
item
Dec. 31, 2012
Newport
Dec. 01, 2012
Newport
item
Dec. 01, 2012
Newport
LMA
item
Dec. 03, 2012
Newport
Network affiliations
Dec. 01, 2012
Newport
Network affiliations
Dec. 03, 2012
Newport
Decaying advertiser base
Dec. 01, 2012
Newport
Decaying advertiser base
Dec. 03, 2012
Newport
Other intangible assets
Dec. 01, 2012
Newport
Other intangible assets
Dec. 01, 2012
Newport
6.125% Notes
Dec. 01, 2012
WPMI and WJTC
Deerfield
Dec. 01, 2012
WHAM
WLYH in Harrisburg, PA
Dec. 31, 2012
Other acquisitions
item
Dec. 31, 2012
WTTA-TV
Acquisitions                                                                                                                  
Number of television stations   87               87                   7                         8                       7 2                   5  
Number of markets 3                 47                   4                   7                         6                         3  
Cash paid                                       $ 200,000,000                         $ 385,000,000                       $ 460,500,000                     $ 45,100,000  
Working capital adjustment                                       900,000                         300,000                       1,000,000                     1,200,000  
Noncontrolling interests related to the license assets                                                                                                               4,400,000  
Amount of draw under incremental loan commitment used to finance acquisition                                   500,000,000                     180,000,000                       157,500,000 192,500,000                              
Escrow deposit used to fund acquisition                                       20,000,000                         38,500,000                       41,300,000                        
Interest rate (as a percent)                                   6.125% 6.125%                                                                   6.125%        
Price of assets acquired/sold                             10,700,000                                                                             6,000,000 6,200,000    
Allocated fair value of acquired assets and assumed liabilities                                                                                                                  
Prepaid expenses and other current assets                                       456,000                         373,000                       1,377,000                     98,000  
Program contract costs                                       3,731,000                         3,520,000                       9,309,000                     2,487,000  
Property and equipment                                       34,578,000                         54,109,000                       61,253,000                     17,309,000  
Broadcast licenses                                       10,658,000                         10,424,000                       15,017,000                     2,825,000  
Definite-lived intangible assets                                       93,800,000       66,900,000   9,800,000   17,100,000         140,963,000     93,100,000   25,100,000   22,800,000         226,516,000     167,700,000   21,300,000   37,500,000       17,990,000  
Other assets                                       548,000                         278,000                       994,000                        
Accrued liabilities                                       (381,000)                         (589,000)                       (3,498,000)                     (1,590,000)  
Program contracts payable                                       (5,157,000)                         (3,404,000)                       (10,539,000)                     (4,900,000)  
Fair value of identifiable net assets acquired                                       138,233,000                         205,674,000                       300,429,000                     34,219,000  
Goodwill                                       60,843,000                         179,609,000                       171,298,000                     14,093,000  
Total                                       199,076,000                         385,283,000                       471,727,000                     48,312,000  
Amortization period                                             15 years   10 years                   15 years   10 years                   15 years   10 years                
Weighted average life                                                     14 years                       16 years                       14 years            
Amount paid for funding working capital needs                                           8,100,000                 9,600,000     1,500,000                                              
Legal and professional services cost incurred                                                                                                               700,000  
Net broadcast revenues                   920,593,000 648,002,000 655,836,000 5,500,000     3,800,000         70,000,000                   10,000,000 91,000,000                       11,700,000                          
Operating income   119,097,000 78,399,000 71,887,000 59,895,000 63,500,000 52,410,000 58,238,000 51,472,000 329,278,000 225,620,000 240,815,000                 17,300,000                     32,500,000                       2,900,000                          
Operating losses                         200,000     900,000                                                                                  
Revenue from discontinued operations excluded from pro forma revenues                         6,300,000 6,500,000   4,900,000 3,300,000                                                                                
Costs incurred in corporate, general and administrative expenses                   1,800,000                                                                                              
Number of stations whose license assets were sold                             2                                                                                    
Difference between the purchase price and the historical cost basis recorded as a reduction in additional paid-in capital                                                                                                                 23,600,000
Difference between the purchase price and the historical cost basis recorded as a reduction in additional paid-in capital, tax amount                                                                                                                 15,600,000
Pro Forma Information                                                                                                                  
Total revenues                   1,210,257,000 1,028,168,000                                                                                            
Net Income                   151,751,000 77,899,000                                                                                            
Net Income attributable to Sinclair Broadcast Group                   $ 151,352,000 $ 77,370,000                                                                                            
Basic and diluted earnings per share attributable to Sinclair Broadcast Group (in dollars per share)                   $ 1.86 $ 0.96