XML 78 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOODWILL, BROADCAST LICENSES AND OTHER INTANGIBLE ASSETS:
12 Months Ended
Dec. 31, 2012
GOODWILL, BROADCAST LICENSES AND OTHER INTANGIBLE ASSETS:  
GOODWILL, BROADCAST LICENSES AND OTHER INTANGIBLE ASSETS:

5.              GOODWILL, BROADCAST LICENSES AND OTHER INTANGIBLE ASSETS:

 

Goodwill, which arises from the purchase price exceeding the assigned value of the net assets of an acquired business, represents the value attributable to unidentifiable intangible elements being acquired. Goodwill totaled $1,074.0 million and $660.1 million at December 31, 2012 and 2011, respectively. The change in the carrying amount of goodwill related to continuing operations was as follows (in thousands):

 

 

 

Broadcast

 

Other
Operating
Divisions

 

Consolidated

 

Balance at December 31, 2010

 

 

 

 

 

 

 

Goodwill

 

$

1,070,202

 

$

3,388

 

$

1,073,590

 

Accumulated impairment losses

 

(413,573

)

 

(413,573

)

 

 

656,629

 

3,388

 

660,017

 

Acquisition of other operating divisions companies (a)

 

 

100

 

100

 

Balance at December 31, 2011 (d)

 

 

 

 

 

 

 

Goodwill (a)

 

1,070,202

 

3,488

 

1,073,690

 

Accumulated impairment losses

 

(413,573

)

 

(413,573

)

 

 

656,629

 

3,488

 

660,117

 

Acquisition of television stations (b)

 

425,822

 

 

425,822

 

Reclassification of goodwill to assets held for sale (c)

 

(11,907

)

 

(11,907

)

Balance at December 31, 2012 (d)

 

 

 

 

 

 

 

Goodwill

 

1,484,117

 

3,488

 

1,487,605

 

Accumulated impairment losses

 

(413,573

)

 

(413,573

)

 

 

$

1,070,544

 

$

3,488

 

$

1,074,032

 

 

 

(a)         In May 2011 we recorded $0.1 million of goodwill when we acquired the Ring of Honor wrestling franchise.

 

(b)         In 2012, we acquired goodwill as a result of acquisitions as discussed in Note 2. Acquisitions.

 

(c)          In 2012, we reclassified goodwill to assets held for sale as a result of the pending sales of WLAJ-TV in Lansing, Michigan, and WLWC-TV in Providence, Rhode Island as discussed in Discontinued Operations under Note 1. Nature of Operations and Summary of Significant Accounting Policies.

 

(d)         Approximately $6.4 million of goodwill relates to consolidated VIEs as of December 31, 2012 and 2011.

 

As of December 31, 2012 and 2011, the carrying amount of our broadcast licenses related to continuing operations was as follows (in thousands):

 

 

 

2012

 

2011

 

Beginning balance

 

$

47,002

 

$

47,375

 

Broadcast license impairment charge

 

 

(398

)

Acquisition of television stations (a)

 

38,924

 

25

 

Reclassification of broadcast license to assets held for sale (b)

 

(804

)

 

Ending balance (c)

 

$

85,122

 

$

47,002

 

 

 

(a)         In 2012, we acquired broadcast licenses as a result of acquisitions as discussed in Note 2. Acquisitions. In 2011, Cunningham, a VIE for which we consolidate, acquired the license assets of WDBB-TV, in Birmingham, Alabama.

 

(b)         In 2012, we reclassified the broadcast license of WLAJ-TV in Lansing, Michigan and WLWC-TV in Providence, Rhode Island to assets held for sale as discussed in Discontinued Operations under Note 1. Nature of Operations and Summary of Significant Accounting Policies.

 

(c)          Approximately $14.9 million and $4.2 million of broadcast licenses relate to consolidated VIEs as of December 31, 2012 and 2011, respectively.

 

We did not have any indicators of impairment in the first, second or third quarters of 2012 and therefore did not perform interim impairment tests for goodwill or broadcast licenses during those periods. We performed our annual impairment tests in the fourth quarter of 2012 based on the new guidance for testing goodwill and indefinite-lived intangible assets for impairment, and we did not recognize any impairment to goodwill or broadcast licenses in 2012 as a result of our qualitative and/or quantitative assessments. Based on the results of our annual qualitative assessment for goodwill impairment performed in 2012, we concluded that we would need to perform a quantitative “Step 1” test for three of our markets which had aggregate goodwill of $79.5 million as of October 1, 2012, the date of our annual impairment test.  These markets had a decrease in operating results for the past few years and therefore, we estimated the fair value of these reporting units based on a market approach and income approach.  For all three markets, the fair value of the reporting unit exceeded the respective carrying value by more than 10%.  For all our other reporting units, we concluded based on the qualitative assessment that it was more likely than not that the fair values of these reporting units would sufficiently exceed their carrying values and it was not necessary to perform the quantitative two-step method.

 

We did not have any indicators of impairment in the first, second or third quarters of 2011 and therefore did not perform interim impairment tests for goodwill during those periods.  In the first quarter 2011, we recorded an impairment charge of $0.4 million for our broadcast licenses due to anticipated increase in costs for one of our stations as a result of converting to full power.  We performed our annual impairment tests in the fourth quarter of 2011, and did not recognize any impairment as a result of the assessments. Based on the annual qualitative assessment for goodwill impairment performed in 2011, we concluded that it was more likely than not that the fair values of all reporting units would sufficiently exceed their carrying value and thus it was not necessary to perform the quantitative two-step method.

 

The qualitative factors for our reporting units reviewed during our 2012 and 2011 assessments, with the exception of the three markets in which we performed a quantitative assessment, indicated stable or improving margins and favorable or stable forecasted economic conditions including stable discount rates and comparable business multiples. Additionally, the results of prior quantitative assessments supported significant excess fair value over carrying value of our reporting units.

 

As a result of our 2010 annual impairment test, we recorded an impairment charge related to our broadcast licenses of $4.6 million.  Broadcast licenses were impaired in 7 of 35 markets and were primarily the result of additional cash outflows for increased signal strength necessary to maintain competitive market positions.  There was no impairment to goodwill in 2010 as all of our reporting units had fair values in excess of carrying values.

 

The carrying value, fair value and impairment loss of the broadcast licenses which were impaired during 2011 and 2010 were as follows (in thousands):

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Description

 

Carrying Value

 

Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Total
Impairment
Losses

 

Year Ended December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Broadcast licenses (a)

 

$

1,265

 

$

 

$

 

$

1,265

 

$

398

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2010

 

 

 

 

 

 

 

 

 

 

 

Broadcast licenses (a)

 

$

14,850

 

$

 

$

 

$

14,850

 

$

4,613

 

 

 

(a)         The fair value above represents the fair value of the broadcast licenses that were impaired in 2011 and 2010 and written down to fair value.  It excludes carrying values of $45.7 million and $32.5 million related to broadcast licenses as of December 31, 2011 and 2010, respectively, which were not impaired during those years and had fair values in excess of carrying value.

 

The key assumptions used to determine the fair value of our broadcast licenses consist of discount rates, estimated market revenues, normalized market share, normalized profit margin, and estimated start-up costs. The qualitative factors for our broadcast licenses indicated an increase in market revenues, stable market shares and stable cost factors from 2011 to 2012.  The revenue, expense and constant growth rates used in determining the fair value of our broadcast licenses increased slightly from 2010 to 2011.  The growth rates are based on market studies, industry knowledge and historical performance.  The discount rates used to determine the fair value of our broadcast licenses did not change significantly from 2011 to 2012 or 2010 to 2011.  The discount rate is based on a number of factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure for a television station, and includes adjustments for market risk and company specific risk.

 

The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles related to continuing operations (in thousands):

 

 

 

As of December 31, 2012

 

 

 

Gross Carrying Amount

 

Accumulated
Amortization

 

Net

 

 

 

 

 

 

 

 

 

Amortized intangible assets:

 

 

 

 

 

 

 

Network affiliation (a)

 

$

580,929

 

$

(160,166

)

$

420,763

 

Decaying advertiser base (b)

 

178,094

 

(121,919

)

56,175

 

Other (c)

 

195,103

 

(48,635

)

146,468

 

Total

 

$

954,126

 

$

(330,720

)

$

623,406

 

 

 

 

As of December 31, 2011

 

 

 

Gross Carrying Amount

 

Accumulated
Amortization

 

Net

 

 

 

 

 

 

 

 

 

Amortized intangible assets:

 

 

 

 

 

 

 

Network affiliation

 

$

244,900

 

$

(141,202

)

$

103,698

 

Decaying advertiser base

 

122,375

 

(115,897

)

6,478

 

Other (d)

 

106,243

 

(41,078

)

65,165

 

Total

 

$

473,518

 

$

(298,177

)

$

175,341

 

 

 

(a)         The increase in network affiliation assets includes amounts from acquisitions of $343.0 million. See Note 2. Acquisitions for more information.  Amounts also reflect the reclassification of the amounts related to WLAJ-TV and WLWC-TV to assets held for sale of $6.9 million.  See Discontinued Operations under Note 1. Nature of Operations and Summary of Significant Accounting Policies for more information.

 

(b)         The increase in decaying advertiser base includes amounts from acquisitions of $56.9 million.  See Note 2. Acquisitions for more information.  Amounts also reflect the reclassification of the amounts related to WLAJ-TV and WLWC-TV to assets held for sale of $1.2 million.  See Discontinued Operations under Note 1. Nature of Operations and Summary of Significant Accounting Policies for more information.

 

(c)          The increase in other intangible assets includes the amounts from acquisitions of $79.4 million.  See Note 2. Acquisitions for more information. Amounts also reflect the reclassification of the amounts related to WLAJ-TV and WLWC-TV to assets held for sale of $3.1 million.  See Discontinued Operations under Note 1. Nature of Operations and Summary of Significant Accounting Policies for more information.  The increase also includes the purchase of additional alarm monitoring contracts of $13.9 million, which is included in the other operating divisions segment.

 

(d)         During 2011, we purchased $8.9 million, in additional alarm monitoring contracts related to a business within our other operating divisions.

 

Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over their estimated useful lives which generally range from 5 to 25 years.  The total weighted average useful life of all definite-lived intangible assets and other assets subject to amortization acquired as a result of the acquisitions discussed in Note 2. Acquisitions is 14 years.  The amortization expense of the definite-lived intangible assets for the years ended December 31, 2012, 2011 and 2010 was $38.1 million, $18.2 million and $18.8 million, respectively.  We analyze specific definite-lived intangibles for impairment when events occur that may impact their value in accordance with the respective accounting guidance for long-lived assets.  There were no impairment charges recorded for the years ended December 31, 2012, 2011 and 2010.

 

The following table shows the estimated amortization expense of the definite-lived intangible assets for the next five years (in thousands):

 

For the year ended December 31, 2013

 

$

56,741

 

For the year ended December 31, 2014

 

55,634

 

For the year ended December 31, 2015

 

55,325

 

For the year ended December 31, 2016

 

55,111

 

For the year ended December 31, 2017

 

54,658

 

Thereafter

 

345,937

 

 

 

$

623,406