XML 72 R60.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 01, 2022
Mar. 31, 2023
Mar. 31, 2022
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   $ 773 $ 1,288
Media programming and production expenses   398 758
Selling, general and administrative expenses   249 267
Gain on deconsolidation of subsidiary $ (3,357) 0 (3,357)
Depreciation, amortization and other operating expenses   105 154
Total operating expenses (gains)   752 (2,178)
Operating (loss) income   21 3,466
Equity in earnings of consolidated subsidiaries   0 0
Interest expense   (74) (115)
Other (expense) income   42 (48)
Total other expense, net   (32) (163)
Income tax (provision) benefit   204 (687)
Net income (loss)   193 2,616
Net income attributable to the redeemable noncontrolling interests   4 (4)
Net income attributable to the noncontrolling interests   (12) (25)
Net income (loss) attributable to Sinclair Broadcast Group   185 2,587
Comprehensive income   190 2,619
Reportable Legal Entities | Sinclair Broadcast Group, Inc.      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   0 0
Media programming and production expenses   0 0
Selling, general and administrative expenses   25 3
Gain on deconsolidation of subsidiary     (3,357)
Depreciation, amortization and other operating expenses   1 0
Total operating expenses (gains)   26 (3,354)
Operating (loss) income   (26) 3,354
Equity in earnings of consolidated subsidiaries   207 (38)
Interest expense   0 (4)
Other (expense) income   (3) 4
Total other expense, net   204 (38)
Income tax (provision) benefit   7 (729)
Net income (loss)   185 2,587
Net income attributable to the redeemable noncontrolling interests   0 0
Net income attributable to the noncontrolling interests   0 0
Net income (loss) attributable to Sinclair Broadcast Group   185 2,587
Comprehensive income   185 2,587
Reportable Legal Entities | Sinclair Television Group, Inc.      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   10 29
Media programming and production expenses   3 0
Selling, general and administrative expenses   35 48
Gain on deconsolidation of subsidiary     0
Depreciation, amortization and other operating expenses   1 2
Total operating expenses (gains)   39 50
Operating (loss) income   (29) (21)
Equity in earnings of consolidated subsidiaries   69 100
Interest expense   (73) (44)
Other (expense) income   8 1
Total other expense, net   4 57
Income tax (provision) benefit   19 20
Net income (loss)   (6) 56
Net income attributable to the redeemable noncontrolling interests   0 0
Net income attributable to the noncontrolling interests   0 0
Net income (loss) attributable to Sinclair Broadcast Group   (6) 56
Comprehensive income   (9) 56
Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   739 791
Media programming and production expenses   376 362
Selling, general and administrative expenses   187 199
Gain on deconsolidation of subsidiary     0
Depreciation, amortization and other operating expenses   82 84
Total operating expenses (gains)   645 645
Operating (loss) income   94 146
Equity in earnings of consolidated subsidiaries   0 0
Interest expense   (1) (1)
Other (expense) income   0 3
Total other expense, net   (1) 2
Income tax (provision) benefit   (23) (47)
Net income (loss)   70 101
Net income attributable to the redeemable noncontrolling interests   0 0
Net income attributable to the noncontrolling interests   0 0
Net income (loss) attributable to Sinclair Broadcast Group   70 101
Comprehensive income   70 101
Reportable Legal Entities | Non- Guarantor Subsidiaries      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   43 531
Media programming and production expenses   34 412
Selling, general and administrative expenses   5 63
Gain on deconsolidation of subsidiary     0
Depreciation, amortization and other operating expenses   22 70
Total operating expenses (gains)   61 545
Operating (loss) income   (18) (14)
Equity in earnings of consolidated subsidiaries   0 0
Interest expense   (3) (75)
Other (expense) income   37 (50)
Total other expense, net   34 (125)
Income tax (provision) benefit   201 69
Net income (loss)   217 (70)
Net income attributable to the redeemable noncontrolling interests   4 (4)
Net income attributable to the noncontrolling interests   (12) (25)
Net income (loss) attributable to Sinclair Broadcast Group   209 (99)
Comprehensive income   217 (67)
Eliminations      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   (19) (63)
Media programming and production expenses   (15) (16)
Selling, general and administrative expenses   (3) (46)
Gain on deconsolidation of subsidiary     0
Depreciation, amortization and other operating expenses   (1) (2)
Total operating expenses (gains)   (19) (64)
Operating (loss) income   0 1
Equity in earnings of consolidated subsidiaries   (276) (62)
Interest expense   3 9
Other (expense) income   0 (6)
Total other expense, net   (273) (59)
Income tax (provision) benefit   0 0
Net income (loss)   (273) (58)
Net income attributable to the redeemable noncontrolling interests   0 0
Net income attributable to the noncontrolling interests   0 0
Net income (loss) attributable to Sinclair Broadcast Group   (273) (58)
Comprehensive income   $ (273) $ (58)