XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
(Accumulated Deficit) Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
BALANCE at Dec. 31, 2019 $ 1,078                
Increase (Decrease) in Temporary Equity                  
Noncontrolling interests issued 22                
Distributions to redeemable noncontrolling interests (419)                
Redemption of redeemable subsidiary preferred equity, net of fees (547)                
Net income 56                
BALANCE at Dec. 31, 2020 190                
BALANCE (in shares) at Dec. 31, 2019       66,830,110 24,727,682        
BALANCE at Dec. 31, 2019 1,694     $ 1 $ 0 $ 1,011 $ 492 $ (2) $ 192
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (64)           (64)    
Repurchase of Class A Common Stock (in shares)       (19,418,934)          
Repurchases of Class A Common Stock (343)         (343)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,841,495          
Class A Common Stock issued pursuant to employee benefit plans 53         53      
Distributions to noncontrolling interests, net (32)               (32)
Other comprehensive income (loss) (8)             (8)  
Net income (loss) (2,485)           (2,414)   (71)
BALANCE (in shares) at Dec. 31, 2020       49,252,671 24,727,682        
BALANCE at Dec. 31, 2020 (1,185)     $ 1 $ 0 721 (1,986) (10) 89
Increase (Decrease) in Temporary Equity                  
Distributions to noncontrolling interests, net (11)                
Net income 18                
BALANCE at Dec. 31, 2021 197                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (60)           (60)    
Class B Common Stock converted into Class A Common Stock (in shares)       952,626 (952,626)        
Repurchase of Class A Common Stock (in shares)       (2,438,585)          
Repurchases of Class A Common Stock (61)         (61)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,547,591          
Class A Common Stock issued pursuant to employee benefit plans 31         31      
Distributions to noncontrolling interests, net (95)               (95)
Other comprehensive income (loss) 8             8  
Net income (loss) (344)           (414)   70
BALANCE (in shares) at Dec. 31, 2021   49,314,303 23,775,056 49,314,303 23,775,056        
BALANCE at Dec. 31, 2021 (1,706)     $ 1 $ 0 691 (2,460) (2) 64
Increase (Decrease) in Temporary Equity                  
Distributions to noncontrolling interests, net (7)                
Deconsolidation of subsidiary (16)                
Net income 20                
BALANCE at Dec. 31, 2022 194                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (70)           (70)    
Repurchase of Class A Common Stock (in shares)       (4,850,398)          
Repurchases of Class A Common Stock (120)         (120)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,383,974          
Class A Common Stock issued pursuant to employee benefit plans 53         53      
Distributions to noncontrolling interests, net (12)               (12)
Other comprehensive income (loss) 6             6  
Noncontrolling Interest, Decrease from Deconsolidation (151)             (3) (148)
Net income (loss) 2,681           2,652   29
BALANCE (in shares) at Dec. 31, 2022   45,847,879 23,775,056 45,847,879 23,775,056        
BALANCE at Dec. 31, 2022 $ 681     $ 1 $ 0 $ 624 $ 122 $ 1 $ (67)