XML 127 R113.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES $ 799 $ 327 $ 1,548
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:      
Acquisition of property and equipment (105) (80) (157)
Acquisition of businesses, net of cash acquired 0 (4) (16)
Deconsolidation of subsidiary cash (315) 0 0
Proceeds from the sale of assets 9 43 36
Purchases of investments (75) (256) (139)
Distributions from investments 99 26 26
Spectrum repack reimbursements 4 24 90
Other, net 2 27 27
Net cash flows used in investing activities (381) (246) (159)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable and commercial bank financing 728 357 1,819
Repayments of notes payable, commercial bank financing, and finance leases (863) (601) (1,739)
Dividends paid on Class A and Class B Common Stock (70) (60) (63)
Dividends paid on redeemable subsidiary preferred equity (7) (5) (36)
Repurchase of outstanding Class A Common Stock (120) (61) (343)
Redemption of redeemable subsidiary preferred equity 0 0 (547)
Debt issuance costs 0 (1) (19)
Distributions to noncontrolling interests, net (12) (95) (32)
Distributions to redeemable noncontrolling interests 0 (6) (383)
Increase (decrease) in intercompany payables 0 0 0
Other, net (9) (53) (117)
Net cash flows used in financing activities (353) (524) (1,460)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 65 (443) (71)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year 819 1,262 1,333
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year 884 819 1,262
Reportable legal entities | Sinclair Broadcast Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 6 (5) (119)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:      
Acquisition of property and equipment 0 0 0
Acquisition of businesses, net of cash acquired   0 0
Deconsolidation of subsidiary cash    
Proceeds from the sale of assets 0 0 0
Purchases of investments (48) (9) (43)
Distributions from investments 64    
Spectrum repack reimbursements 0 0 0
Other, net 0 (183) 1
Net cash flows used in investing activities 16 (192) (42)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable and commercial bank financing 0 0 0
Repayments of notes payable, commercial bank financing, and finance leases 0 0 0
Dividends paid on Class A and Class B Common Stock (70) (60) (63)
Dividends paid on redeemable subsidiary preferred equity 0 0 0
Repurchase of outstanding Class A Common Stock (120) (61) (343)
Redemption of redeemable subsidiary preferred equity     0
Debt issuance costs     0
Distributions to noncontrolling interests, net 0 0 0
Distributions to redeemable noncontrolling interests   0 0
Increase (decrease) in intercompany payables 214 333 565
Other, net (1) (13) 2
Net cash flows used in financing activities 23 199 161
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 45 2 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year 2 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year 47 2 0
Reportable legal entities | Sinclair Television Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (210) (216) (75)
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:      
Acquisition of property and equipment (4) (2) (8)
Acquisition of businesses, net of cash acquired   0 0
Deconsolidation of subsidiary cash 0    
Proceeds from the sale of assets 0 0 0
Purchases of investments (1) (9) (8)
Distributions from investments 0    
Spectrum repack reimbursements 0 0 0
Other, net 3 0 0
Net cash flows used in investing activities (2) (11) (16)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable and commercial bank financing 728 341 1,398
Repayments of notes payable, commercial bank financing, and finance leases (855) (362) (1,434)
Dividends paid on Class A and Class B Common Stock 0 0 0
Dividends paid on redeemable subsidiary preferred equity 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Redemption of redeemable subsidiary preferred equity     0
Debt issuance costs     (11)
Distributions to noncontrolling interests, net 0 0 0
Distributions to redeemable noncontrolling interests   0 0
Increase (decrease) in intercompany payables 781 106 239
Other, net (8) 0 0
Net cash flows used in financing activities 646 85 192
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 434 (142) 101
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year 316 458 357
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year 750 316 458
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 600 583 864
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:      
Acquisition of property and equipment (100) (64) (130)
Acquisition of businesses, net of cash acquired   (4) (16)
Deconsolidation of subsidiary cash 0    
Proceeds from the sale of assets 5 34 36
Purchases of investments (4) (46) (43)
Distributions from investments 10    
Spectrum repack reimbursements 4 24 90
Other, net (1) (1) (2)
Net cash flows used in investing activities (86) (57) (65)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable and commercial bank financing 0 0 0
Repayments of notes payable, commercial bank financing, and finance leases (5) (6) (4)
Dividends paid on Class A and Class B Common Stock 0 0 0
Dividends paid on redeemable subsidiary preferred equity 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Redemption of redeemable subsidiary preferred equity     0
Debt issuance costs     0
Distributions to noncontrolling interests, net 0 0 0
Distributions to redeemable noncontrolling interests   0 0
Increase (decrease) in intercompany payables (510) (518) (798)
Other, net 0 0 0
Net cash flows used in financing activities (515) (524) (802)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (1) 2 (3)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year 2 0 3
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year 1 2 0
Reportable legal entities | Non- Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 401 (46) 875
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:      
Acquisition of property and equipment (5) (18) (26)
Acquisition of businesses, net of cash acquired   0 0
Deconsolidation of subsidiary cash (315)    
Proceeds from the sale of assets 4 9 0
Purchases of investments (22) (192) (45)
Distributions from investments 25    
Spectrum repack reimbursements 0 0 0
Other, net 0 28 28
Net cash flows used in investing activities (313) (173) (43)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable and commercial bank financing 0 46 421
Repayments of notes payable, commercial bank financing, and finance leases (3) (51) (301)
Dividends paid on Class A and Class B Common Stock 0 0 0
Dividends paid on redeemable subsidiary preferred equity (7) (5) (36)
Repurchase of outstanding Class A Common Stock 0 0 0
Redemption of redeemable subsidiary preferred equity     (547)
Debt issuance costs     (8)
Distributions to noncontrolling interests, net (12) (95) (32)
Distributions to redeemable noncontrolling interests   (6) (383)
Increase (decrease) in intercompany payables (479) 65 4
Other, net 0 (40) (119)
Net cash flows used in financing activities (501) (86) (1,001)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (413) (305) (169)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year 499 804 973
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year 86 499 804
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 2 11 3
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:      
Acquisition of property and equipment 4 4 7
Acquisition of businesses, net of cash acquired   0 0
Deconsolidation of subsidiary cash 0    
Proceeds from the sale of assets 0 0 0
Purchases of investments 0 0 0
Distributions from investments 0    
Spectrum repack reimbursements 0 0 0
Other, net 0 183 0
Net cash flows used in investing activities 4 187 7
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable and commercial bank financing 0 (30) 0
Repayments of notes payable, commercial bank financing, and finance leases 0 (182) 0
Dividends paid on Class A and Class B Common Stock 0 0 0
Dividends paid on redeemable subsidiary preferred equity 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Redemption of redeemable subsidiary preferred equity     0
Debt issuance costs     0
Distributions to noncontrolling interests, net 0 0 0
Distributions to redeemable noncontrolling interests   0 0
Increase (decrease) in intercompany payables (6) 14 (10)
Other, net 0 0 0
Net cash flows used in financing activities (6) (198) (10)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 0 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of year 0 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of year $ 0 $ 0 $ 0