XML 126 R112.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 01, 2022
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Financial Statements, Captions [Line Items]                        
Revenue   $ 960 $ 843 $ 837 $ 1,288 $ 1,476 $ 1,535 $ 1,612 $ 1,511 $ 3,928 $ 6,134 $ 5,943
Media programming and production expenses                   1,942 4,291 2,735
Selling, general and administrative                   972 1,078 980
Impairment of goodwill and definite-lived intangible assets                   0 0 4,264
Gain on deconsolidation of subsidiary $ (3,357)                 (3,357) 0 0
Depreciation, amortization and other operating (gains) expenses                   391 670 736
Total operating (gains) expenses                   (52) 6,039 8,715
Operating income (loss)   253 154 107 3,466 165 73 (178) 35 3,980 95 (2,772)
Equity in earnings of consolidated subsidiaries                   0 0 0
Interest expense                   (296) (618) (656)
Other (expense) income                   (70) 24 279
Total other expense, net                   (366) (594) (377)
Income tax (provision) benefit                   (913) 173 720
NET INCOME (LOSS)                   2,701 (326) (2,429)
Net income attributable to the redeemable noncontrolling interests                   (20) (18) (56)
Net (income) loss attributable to the noncontrolling interests                   (29) (70) 71
Net (loss) income attributable to Sinclair Broadcast Group   $ 55 $ 21 $ (11) $ 2,587 $ (89) $ 19 $ (332) $ (12) 2,652 (414) (2,414)
Comprehensive income (loss)                   2,707 (318) (2,437)
Reportable legal entities | Sinclair Broadcast Group, Inc.                        
Condensed Financial Statements, Captions [Line Items]                        
Revenue                   0 0 0
Media programming and production expenses                   0 0 0
Selling, general and administrative                   41 12 18
Impairment of goodwill and definite-lived intangible assets                       0
Gain on deconsolidation of subsidiary                   (3,357)    
Depreciation, amortization and other operating (gains) expenses                   (32) 1 2
Total operating (gains) expenses                   (3,348) 13 20
Operating income (loss)                   3,348 (13) (20)
Equity in earnings of consolidated subsidiaries                   16 (350) (2,409)
Interest expense                   (4) (13) (13)
Other (expense) income                   26 (63) 27
Total other expense, net                   38 (426) (2,395)
Income tax (provision) benefit                   (734) 25 1
NET INCOME (LOSS)                   2,652 (414) (2,414)
Net income attributable to the redeemable noncontrolling interests                   0 0 0
Net (income) loss attributable to the noncontrolling interests                   0 0 0
Net (loss) income attributable to Sinclair Broadcast Group                   2,652 (414) (2,414)
Comprehensive income (loss)                   2,652 (414) (2,414)
Reportable legal entities | Sinclair Television Group, Inc.                        
Condensed Financial Statements, Captions [Line Items]                        
Revenue                   65 111 100
Media programming and production expenses                   5 4 3
Selling, general and administrative                   140 160 122
Impairment of goodwill and definite-lived intangible assets                       0
Gain on deconsolidation of subsidiary                   0    
Depreciation, amortization and other operating (gains) expenses                   6 8 8
Total operating (gains) expenses                   151 172 133
Operating income (loss)                   (86) (61) (33)
Equity in earnings of consolidated subsidiaries                   575 435 877
Interest expense                   (222) (180) (191)
Other (expense) income                   6 16 4
Total other expense, net                   359 271 690
Income tax (provision) benefit                   58 35 51
NET INCOME (LOSS)                   331 245 708
Net income attributable to the redeemable noncontrolling interests                   0 0 0
Net (income) loss attributable to the noncontrolling interests                   0 0 0
Net (loss) income attributable to Sinclair Broadcast Group                   331 245 708
Comprehensive income (loss)                   334 246 707
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC                        
Condensed Financial Statements, Captions [Line Items]                        
Revenue                   3,349 2,979 3,081
Media programming and production expenses                   1,485 1,425 1,284
Selling, general and administrative                   790 715 658
Impairment of goodwill and definite-lived intangible assets                       0
Gain on deconsolidation of subsidiary                   0    
Depreciation, amortization and other operating (gains) expenses                   329 327 211
Total operating (gains) expenses                   2,604 2,467 2,153
Operating income (loss)                   745 512 928
Equity in earnings of consolidated subsidiaries                   0 0 0
Interest expense                   (3) (3) (3)
Other (expense) income                   8 (24) (41)
Total other expense, net                   5 (27) (44)
Income tax (provision) benefit                   (170) (44) 3
NET INCOME (LOSS)                   580 441 887
Net income attributable to the redeemable noncontrolling interests                   0 0 0
Net (income) loss attributable to the noncontrolling interests                   0 0 0
Net (loss) income attributable to Sinclair Broadcast Group                   580 441 887
Comprehensive income (loss)                   580 441 887
Reportable legal entities | Non- Guarantor Subsidiaries                        
Condensed Financial Statements, Captions [Line Items]                        
Revenue                   681 3,251 2,946
Media programming and production expenses                   530 2,916 1,519
Selling, general and administrative                   80 336 279
Impairment of goodwill and definite-lived intangible assets                       4,264
Gain on deconsolidation of subsidiary                   0    
Depreciation, amortization and other operating (gains) expenses                   98 341 525
Total operating (gains) expenses                   708 3,593 6,587
Operating income (loss)                   (27) (342) (3,641)
Equity in earnings of consolidated subsidiaries                   0 0 0
Interest expense                   (85) (450) (474)
Other (expense) income                   (104) 111 303
Total other expense, net                   (189) (339) (171)
Income tax (provision) benefit                   (67) 157 665
NET INCOME (LOSS)                   (283) (524) (3,147)
Net income attributable to the redeemable noncontrolling interests                   (20) (18) (56)
Net (income) loss attributable to the noncontrolling interests                   (29) (70) 71
Net (loss) income attributable to Sinclair Broadcast Group                   (332) (612) (3,132)
Comprehensive income (loss)                   (280) (517) (3,154)
Eliminations                        
Condensed Financial Statements, Captions [Line Items]                        
Revenue                   (98) (160) (116)
Impairment of goodwill and definite-lived intangible assets                       0
Gain on deconsolidation of subsidiary                   0    
Operating income (loss)                   0 (1) (6)
Interest expense                   14 14 12
Eliminations                        
Condensed Financial Statements, Captions [Line Items]                        
Revenue                   (167) (207) (184)
Media programming and production expenses                   (78) (54) (71)
Selling, general and administrative                   (79) (145) (97)
Impairment of goodwill and definite-lived intangible assets                       0
Gain on deconsolidation of subsidiary                   0    
Depreciation, amortization and other operating (gains) expenses                   (10) (7) (10)
Total operating (gains) expenses                   (167) (206) (178)
Operating income (loss)                   0 (1) (6)
Equity in earnings of consolidated subsidiaries                   (591) (85) 1,532
Interest expense                   18 28 25
Other (expense) income                   (6) (16) (14)
Total other expense, net                   (579) (73) 1,543
Income tax (provision) benefit                   0 0 0
NET INCOME (LOSS)                   (579) (74) 1,537
Net income attributable to the redeemable noncontrolling interests                   0 0 0
Net (income) loss attributable to the noncontrolling interests                   0 0 0
Net (loss) income attributable to Sinclair Broadcast Group                   (579) (74) 1,537
Comprehensive income (loss)                   $ (579) $ (74) $ 1,537