XML 71 R61.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 01, 2022
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   $ 837 $ 1,612 $ 2,125 $ 3,123
Media programming and production expenses   403 1,345 1,161 2,368
Selling, general and administrative expenses   233 270 500 544
Gain on deconsolidation of subsidiary $ (3,357) 0 0 (3,357) 0
Depreciation, amortization and other operating expenses   94 175 248 354
Total operating expenses (gains)   730 1,790 (1,448) 3,266
Operating (loss) income   107 (178) 3,573 (143)
Equity in (loss) earnings of consolidated subsidiaries   0 0 0 0
Interest expense   (54) (160) (169) (311)
Other income (expense)   (99) (59) (147) 74
Total other expense, net   (153) (219) (316) (237)
Income tax benefit   40 69 (647) 78
NET (LOSS) INCOME   (6) (328) 2,610 (302)
Net income attributable to the redeemable noncontrolling interests   (5) (5) (9) (9)
Net loss (income) attributable to the noncontrolling interests   0 1 (25) (33)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   (11) (332) 2,576 (344)
Comprehensive (loss) income   (6) (331) 2,613 (297)
Reportable Legal Entities | Sinclair Broadcast Group, Inc.          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   0 0 0 0
Media programming and production expenses   0 0 0 0
Selling, general and administrative expenses   3 4 6 7
Gain on deconsolidation of subsidiary       (3,357)  
Depreciation, amortization and other operating expenses   1 0 1 0
Total operating expenses (gains)   4 4 (3,350) 7
Operating (loss) income   (4) (4) 3,350 (7)
Equity in (loss) earnings of consolidated subsidiaries   (12) (243) (50) (288)
Interest expense   0 (4) (4) (7)
Other income (expense)   6 (83) 10 (63)
Total other expense, net   (6) (330) (44) (358)
Income tax benefit   (1) 2 (730) 21
NET (LOSS) INCOME   (11) (332) 2,576 (344)
Net income attributable to the redeemable noncontrolling interests   0 0 0 0
Net loss (income) attributable to the noncontrolling interests     0 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   (11) (332) 2,576 (344)
Comprehensive (loss) income   (11) (332) 2,576 (344)
Reportable Legal Entities | Sinclair Television Group, Inc.          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   11 28 40 55
Media programming and production expenses   2 1 2 2
Selling, general and administrative expenses   38 32 86 90
Gain on deconsolidation of subsidiary       0  
Depreciation, amortization and other operating expenses   1 2 3 4
Total operating expenses (gains)   41 35 91 96
Operating (loss) income   (30) (7) (51) (41)
Equity in (loss) earnings of consolidated subsidiaries   119 116 219 204
Interest expense   (53) (50) (97) (92)
Other income (expense)   (2) 9 (1) 14
Total other expense, net   64 75 121 126
Income tax benefit   10 22 30 29
NET (LOSS) INCOME   44 90 100 114
Net income attributable to the redeemable noncontrolling interests   0 0 0 0
Net loss (income) attributable to the noncontrolling interests     0 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   44 90 100 114
Comprehensive (loss) income   44 90 100 114
Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   820 744 1,611 1,449
Media programming and production expenses   383 359 745 707
Selling, general and administrative expenses   206 173 405 339
Gain on deconsolidation of subsidiary       0  
Depreciation, amortization and other operating expenses   84 85 168 159
Total operating expenses (gains)   673 617 1,318 1,205
Operating (loss) income   147 127 293 244
Equity in (loss) earnings of consolidated subsidiaries   0 0 0 0
Interest expense   0 0 (1) (1)
Other income (expense)   0 (10) 3 (22)
Total other expense, net   0 (10) 2 (23)
Income tax benefit   (27) 0 (74) (15)
NET (LOSS) INCOME   120 117 221 206
Net income attributable to the redeemable noncontrolling interests   0 0 0 0
Net loss (income) attributable to the noncontrolling interests     0 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   120 117 221 206
Comprehensive (loss) income   120 117 221 206
Reportable Legal Entities | Non- Guarantor Subsidiaries          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   46 886 577 1,704
Media programming and production expenses   36 999 448 1,683
Selling, general and administrative expenses   6 91 69 165
Gain on deconsolidation of subsidiary       0  
Depreciation, amortization and other operating expenses   12 90 82 195
Total operating expenses (gains)   54 1,180 599 2,043
Operating (loss) income   (8) (294) (22) (339)
Equity in (loss) earnings of consolidated subsidiaries   0 0 0 0
Interest expense   (4) (113) (79) (224)
Other income (expense)   (103) 29 (153) 152
Total other expense, net   (107) (84) (232) (72)
Income tax benefit   58 45 127 43
NET (LOSS) INCOME   (57) (333) (127) (368)
Net income attributable to the redeemable noncontrolling interests   (5) (5) (9) (9)
Net loss (income) attributable to the noncontrolling interests     1 (25) (33)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   (62) (337) (161) (410)
Comprehensive (loss) income   (57) (336) (124) (363)
Eliminations          
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME          
Total revenues   (40) (46) (103) (85)
Media programming and production expenses   (18) (14) (34) (24)
Selling, general and administrative expenses   (20) (30) (66) (57)
Gain on deconsolidation of subsidiary       0  
Depreciation, amortization and other operating expenses   (4) (2) (6) (4)
Total operating expenses (gains)   (42) (46) (106) (85)
Operating (loss) income   2 0 3 0
Equity in (loss) earnings of consolidated subsidiaries   (107) 127 (169) 84
Interest expense   3 7 12 13
Other income (expense)   0 (4) (6) (7)
Total other expense, net   (104) 130 (163) 90
Income tax benefit   0 0 0 0
NET (LOSS) INCOME   (102) 130 (160) 90
Net income attributable to the redeemable noncontrolling interests   0 0 0 0
Net loss (income) attributable to the noncontrolling interests     0 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   (102) 130 (160) 90
Comprehensive (loss) income   $ (102) $ 130 $ (160) $ 90