XML 67 R57.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Nov. 18, 2020
$ / shares
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Apr. 21, 2022
USD ($)
Dec. 31, 2021
USD ($)
FAIR VALUE MEASUREMENTS:              
Investments in equity securities   $ 216   $ 216     $ 402
Debt discount and deferred financing costs   $ 60   $ 60     $ 158
Senior Notes | 5.875% Senior Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Interest rate (as a percent)   5.875%   5.875%      
Senior Notes | 5.500% Senior Notes due 2030              
FAIR VALUE MEASUREMENTS:              
Interest rate (as a percent)   5.50%   5.50%      
Senior Notes | 5.125% Senior Notes due 2027              
FAIR VALUE MEASUREMENTS:              
Interest rate (as a percent)   5.125%   5.125%      
Purchased aggregate principal amount   $ 118   $ 118      
Repayments of senior debt   $ 104          
Senior Notes | 4.125% Senior Secured Notes due 2030              
FAIR VALUE MEASUREMENTS:              
Interest rate (as a percent)   4.125%   4.125%      
Senior Notes | 12.750% Senior Secured Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Interest rate (as a percent)   12.75%   12.75%      
Senior Notes | 6.625% Senior Unsecured Notes due 2027              
FAIR VALUE MEASUREMENTS:              
Interest rate (as a percent)   6.625%   6.625%      
Senior Notes | 5.375% Senior Secured Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Interest rate (as a percent)   5.375%   5.375%      
Term Loan | Term Loan B-4, due April 21, 2029              
FAIR VALUE MEASUREMENTS:              
Aggregate principal amount           $ 750  
Bally's              
FAIR VALUE MEASUREMENTS:              
Option purchase price, minimum (in dollars per share) | $ / shares $ 30            
Option purchase price, maximum (in dollars per share) | $ / shares $ 45            
Ownership interest, portion precluded from owning maximum (as a percent) 4.90%            
Bally's | Options and Warrants              
FAIR VALUE MEASUREMENTS:              
Measurement adjustments   $ (74) $ (51) $ (130) $ 52    
Weighted average discount rate (as a percent)   0.12   0.12     0.16
Level 1 | Carrying Value              
FAIR VALUE MEASUREMENTS:              
Investments in equity securities   $ 5   $ 5     $ 5
Deferred compensation assets   40   40     48
Deferred compensation liabilities   33   33     38
Level 1 | Carrying Value | STG Money Market Funds              
FAIR VALUE MEASUREMENTS:              
Money market funds   326   326     265
Level 1 | Carrying Value | DSG Money Market Funds              
FAIR VALUE MEASUREMENTS:              
Money market funds   0   0     101
Level 1 | Fair Value              
FAIR VALUE MEASUREMENTS:              
Investments in equity securities   5   5     5
Deferred compensation assets   40   40     48
Deferred compensation liabilities   33   33     38
Level 1 | Fair Value | STG Money Market Funds              
FAIR VALUE MEASUREMENTS:              
Money market funds   326   326     265
Level 1 | Fair Value | DSG Money Market Funds              
FAIR VALUE MEASUREMENTS:              
Money market funds   0   0     101
Level 2 | Carrying Value              
FAIR VALUE MEASUREMENTS:              
Investments in equity securities   59   59     114
Level 2 | Carrying Value | Debt of variable interest entities              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   9   9     9
Level 2 | Carrying Value | Debt of non-media subsidiaries              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   17   17     17
Level 2 | Carrying Value | Senior Notes | 5.875% Senior Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     348
Level 2 | Carrying Value | Senior Notes | 5.500% Senior Notes due 2030              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   500   500     500
Level 2 | Carrying Value | Senior Notes | 5.125% Senior Notes due 2027              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   282   282     400
Level 2 | Carrying Value | Senior Notes | 4.125% Senior Secured Notes due 2030              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   750   750     750
Level 2 | Carrying Value | Senior Notes | 12.750% Senior Secured Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     31
Level 2 | Carrying Value | Senior Notes | 6.625% Senior Unsecured Notes due 2027              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     1,744
Level 2 | Carrying Value | Senior Notes | 5.375% Senior Secured Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     3,050
Level 2 | Carrying Value | Term Loan | Term Loan B-1, due January 3, 2024              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     379
Level 2 | Carrying Value | Term Loan | Term Loan B-2, due September 30, 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   1,264   1,264     1,271
Level 2 | Carrying Value | Term Loan | Term Loan B-3, due April 1, 2028              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   733   733     736
Level 2 | Carrying Value | Term Loan | Term Loan B-4, due April 21, 2029              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   750   750     0
Level 2 | Carrying Value | Term Loan | Term Loan, due August 24, 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     3,226
Level 2 | Fair Value              
FAIR VALUE MEASUREMENTS:              
Investments in equity securities   59   59     114
Level 2 | Fair Value | Debt of variable interest entities              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   9   9     9
Level 2 | Fair Value | Debt of non-media subsidiaries              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   17   17     17
Level 2 | Fair Value | Senior Notes | 5.875% Senior Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     357
Level 2 | Fair Value | Senior Notes | 5.500% Senior Notes due 2030              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   375   375     489
Level 2 | Fair Value | Senior Notes | 5.125% Senior Notes due 2027              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   240   240     391
Level 2 | Fair Value | Senior Notes | 4.125% Senior Secured Notes due 2030              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   595   595     712
Level 2 | Fair Value | Senior Notes | 12.750% Senior Secured Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     17
Level 2 | Fair Value | Senior Notes | 6.625% Senior Unsecured Notes due 2027              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     490
Level 2 | Fair Value | Senior Notes | 5.375% Senior Secured Notes due 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     1,525
Level 2 | Fair Value | Term Loan | Term Loan B-1, due January 3, 2024              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     373
Level 2 | Fair Value | Term Loan | Term Loan B-2, due September 30, 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   1,150   1,150     1,239
Level 2 | Fair Value | Term Loan | Term Loan B-3, due April 1, 2028              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   674   674     722
Level 2 | Fair Value | Term Loan | Term Loan B-4, due April 21, 2029              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   690   690     0
Level 2 | Fair Value | Term Loan | Term Loan, due August 24, 2026              
FAIR VALUE MEASUREMENTS:              
Debt fair value disclosure   0   0     1,484
Level 3 | Carrying Value              
FAIR VALUE MEASUREMENTS:              
Investments in equity securities   152   152     282
Level 3 | Carrying Value | Options and Warrants              
FAIR VALUE MEASUREMENTS:              
Measurement adjustments   (74) $ (51) (130) $ 52    
Level 3 | Fair Value              
FAIR VALUE MEASUREMENTS:              
Investments in equity securities   $ 152   $ 152     $ 282