XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.2
NOTES PAYABLE, FINANCE LEASES, AND COMMERCIAL BANK FINANCING (Details)
3 Months Ended 6 Months Ended
Apr. 21, 2022
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]            
Borrowings under revolving credit facility exceed total commitments (as a percent)       35.00%    
Gain (loss) on extinguishment of debt   $ 3,000,000 $ 0 $ 3,000,000 $ 0  
Current portion of notes payable, finance leases, and commercial bank financing   43,000,000   43,000,000   $ 69,000,000
Notes payable, finance leases, and commercial bank financing, less current portion   4,233,000,000   4,233,000,000   12,271,000,000
Consolidated total debt   4,276,000,000   4,276,000,000    
Term Loan B-4, due April 21, 2029 | Term Loan            
Debt Instrument [Line Items]            
Aggregate principal amount $ 750,000,000          
Proportion of par (as a percent) 97.00%          
Issuance of debt discount   23,000,000   23,000,000    
Outstanding balance   $ 727,000,000   727,000,000    
Gain (loss) on extinguishment of debt       $ (10,000,000)    
Term Loan B-4, due April 21, 2029 | SOFR | Term Loan            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent) 3.75%          
Term Loan B-4, due April 21, 2029 | Base Rate | Term Loan            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent) 2.75%          
5.875% Senior Notes due 2026 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate (as a percent)   5.875%   5.875%    
5.125% Senior Notes due 2027 | Senior Notes            
Debt Instrument [Line Items]            
Interest rate (as a percent)   5.125%   5.125%    
Gain (loss) on extinguishment of debt   $ 13,000,000   $ 13,000,000    
Purchased aggregate principal amount   118,000,000   $ 118,000,000    
Repayments of senior debt   104,000,000        
Recourse Debt Of Variable Interest Entities | LIBOR            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent)       2.50%    
Consolidated VIEs            
Debt Instrument [Line Items]            
Consolidated total debt   9,000,000   $ 9,000,000   9,000,000
Guarantee Obligations            
Debt Instrument [Line Items]            
Unconditional and irrevocably guaranteed debt   37,000,000   37,000,000   39,000,000
Provide guarantee of certain obligations   108,000,000   $ 108,000,000    
Annual Escalations (as a percent)       4.00%    
Debt term ( year)       8 years    
Affiliated Entity            
Debt Instrument [Line Items]            
Current portion of notes payable, finance leases, and commercial bank financing   2,000,000   $ 2,000,000   3,000,000
Notes payable, finance leases, and commercial bank financing, less current portion   $ 6,000,000   $ 6,000,000   $ 6,000,000
STG Revolving Credit Facility            
Debt Instrument [Line Items]            
First lien leverage ratio   4.5   4.5    
Borrowings outstanding   $ 0   $ 0    
S T G Term Loan Facility | Term Loan B-4, due April 21, 2029            
Debt Instrument [Line Items]            
Gain (loss) on extinguishment of debt   (10,000,000)        
STG Revolving Credit Facility And DSG Revolving Credit Facility            
Debt Instrument [Line Items]            
Borrowings outstanding $ 612,500,000          
Revolving commitment       650,000,000    
Remaining continuing to mature   $ 37,500,000   $ 37,500,000