XML 72 R61.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 01, 2022
Mar. 31, 2022
Mar. 31, 2021
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   $ 1,288 $ 1,511
Media programming and production expenses   758 1,023
Selling, general and administrative expenses   267 274
Gain on deconsolidation of subsidiary $ (3,357) (3,357) 0
Depreciation, amortization and other operating expenses   154 179
Total operating (gains) expenses   (2,178) 1,476
Operating income (loss)   3,466 35
Equity in (loss) earnings of consolidated subsidiaries   0 0
Interest expense   (115) (151)
Other income (expense)   (48) 133
Total other expense, net   (163) (18)
Income tax benefit (provision)   (687) 9
NET INCOME   2,616 26
Net income attributable to the redeemable noncontrolling interests   (4) (4)
Net income attributable to the noncontrolling interests   (25) (34)
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   2,587 (12)
Comprehensive income   2,619 34
Reportable Legal Entities | Sinclair Broadcast Group, Inc.      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   0 0
Media programming and production expenses   0 0
Selling, general and administrative expenses   3 3
Gain on deconsolidation of subsidiary   (3,357)  
Depreciation, amortization and other operating expenses   0 0
Total operating (gains) expenses   (3,354) 3
Operating income (loss)   3,354 (3)
Equity in (loss) earnings of consolidated subsidiaries   (38) (45)
Interest expense   (4) (3)
Other income (expense)   4 20
Total other expense, net   (38) (28)
Income tax benefit (provision)   (729) 19
NET INCOME   2,587 (12)
Net income attributable to the redeemable noncontrolling interests   0 0
Net income attributable to the noncontrolling interests   0 0
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   2,587 (12)
Comprehensive income   2,587 (12)
Reportable Legal Entities | Sinclair Television Group, Inc.      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   29 27
Media programming and production expenses   0 1
Selling, general and administrative expenses   48 58
Gain on deconsolidation of subsidiary   0  
Depreciation, amortization and other operating expenses   2 2
Total operating (gains) expenses   50 61
Operating income (loss)   (21) (34)
Equity in (loss) earnings of consolidated subsidiaries   100 88
Interest expense   (44) (42)
Other income (expense)   1 5
Total other expense, net   57 51
Income tax benefit (provision)   20 7
NET INCOME   56 24
Net income attributable to the redeemable noncontrolling interests   0 0
Net income attributable to the noncontrolling interests   0 0
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   56 24
Comprehensive income   56 24
Reportable Legal Entities | Guarantor Subsidiaries and KDSM, LLC      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   791 705
Media programming and production expenses   362 348
Selling, general and administrative expenses   199 166
Gain on deconsolidation of subsidiary   0  
Depreciation, amortization and other operating expenses   84 74
Total operating (gains) expenses   645 588
Operating income (loss)   146 117
Equity in (loss) earnings of consolidated subsidiaries   0 0
Interest expense   (1) (1)
Other income (expense)   3 (12)
Total other expense, net   2 (13)
Income tax benefit (provision)   (47) (15)
NET INCOME   101 89
Net income attributable to the redeemable noncontrolling interests   0 0
Net income attributable to the noncontrolling interests   0 0
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   101 89
Comprehensive income   101 89
Reportable Legal Entities | Non- Guarantor Subsidiaries      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   531 818
Media programming and production expenses   412 684
Selling, general and administrative expenses   63 74
Gain on deconsolidation of subsidiary   0  
Depreciation, amortization and other operating expenses   70 105
Total operating (gains) expenses   545 863
Operating income (loss)   (14) (45)
Equity in (loss) earnings of consolidated subsidiaries   0 0
Interest expense   (75) (111)
Other income (expense)   (50) 123
Total other expense, net   (125) 12
Income tax benefit (provision)   69 (2)
NET INCOME   (70) (35)
Net income attributable to the redeemable noncontrolling interests   (4) (4)
Net income attributable to the noncontrolling interests   (25) (34)
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   (99) (73)
Comprehensive income   (67) (27)
Eliminations      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
Total revenues   (63) (39)
Media programming and production expenses   (16) (10)
Selling, general and administrative expenses   (46) (27)
Gain on deconsolidation of subsidiary   0  
Depreciation, amortization and other operating expenses   (2) (2)
Total operating (gains) expenses   (64) (39)
Operating income (loss)   1 0
Equity in (loss) earnings of consolidated subsidiaries   (62) (43)
Interest expense   9 6
Other income (expense)   (6) (3)
Total other expense, net   (59) (40)
Income tax benefit (provision)   0 0
NET INCOME   (58) (40)
Net income attributable to the redeemable noncontrolling interests   0 0
Net income attributable to the noncontrolling interests   0 0
NET INCOME (LOSS) ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP   (58) (40)
Comprehensive income   $ (58) $ (40)