XML 93 R80.htm IDEA: XBRL DOCUMENT v3.22.0.1
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - DSG Bank Credit Agreement and Notes (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 01, 2022
Jun. 10, 2020
Aug. 23, 2019
Aug. 02, 2019
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Mar. 31, 2020
Debt Instrument [Line Items]                  
Percent of borrowings exceeding total commitments           35.00%      
Gain (loss) on extinguishment of debt           $ (7,000,000) $ (10,000,000) $ (10,000,000)  
DSG Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Debt term     5 years            
Required prepayment, first lien leverage ratio           6.25      
Maximum borrowing capacity     $ 650,000,000            
Percent of borrowings exceeding total commitments     35.00%            
DSG Letters of Credit Facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity     $ 50,000,000            
DSG Swingline Loans Facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity     $ 50,000,000            
Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Debt term     7 years            
Aggregate principal amount     $ 3,300,000,000            
Unamortized debt discount     $ 17,000,000            
Quarterly payment (as a percent)     1.00%            
Notes | 5.375% Senior Secured Notes due 2026                  
Debt Instrument [Line Items]                  
Aggregate principal amount       $ 3,050,000,000          
Interest rate (as a percent)       5.375%   5.375%      
Notes | 5.375% Senior Secured Notes due 2026 | Subsequent Event                  
Debt Instrument [Line Items]                  
Interest rate (as a percent) 5.375%                
Notes | 5.375% Senior Secured Notes due 2026 | RSN                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)       5.375%          
Notes | 6.625% Senior Unsecured Notes due 2027                  
Debt Instrument [Line Items]                  
Aggregate principal amount   $ 31,000,000   $ 1,825,000,000          
Interest rate (as a percent)           6.625%     6.625%
Amount extinguished   66,500,000     $ 15,000,000        
Consideration for debt   $ 10,000,000             $ 10,000,000
Gain (loss) on extinguishment of debt             $ 5,000,000    
Notes | 6.625% Senior Unsecured Notes due 2027 | RSN                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)       6.625%          
Notes | DSG 12.750% Secured Notes                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)           12.75%      
Notes | 12.750% Senior Secured Notes due 2026                  
Debt Instrument [Line Items]                  
Interest rate (as a percent)           12.75%      
Notes | 12.750% Senior Secured Notes due 2026 | Subsequent Event                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent) 12.75%                
LIBOR | DSG Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent)     3.00%            
LIBOR | Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as a percent)     3.25%            
Prepayment Requirement One | Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Required prepayment, percent of excess cash flow     50.00%            
Prepayment Requirement Two | Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Required prepayment, percent of excess cash flow     25.00%            
Prepayment Requirement Three | Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Required prepayment, percent of excess cash flow     0.00%            
Minimum | Prepayment Requirement One | Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Required prepayment, first lien leverage ratio     3.75            
Minimum | Prepayment Requirement Two | Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Required prepayment, first lien leverage ratio     3.25            
Maximum | Prepayment Requirement Two | Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Required prepayment, first lien leverage ratio     3.75            
Maximum | Prepayment Requirement Three | Term Loan | DSG Term Loan                  
Debt Instrument [Line Items]                  
Required prepayment, first lien leverage ratio     3.25            
Debt Instrument, Redemption, Period One | Notes | 5.375% Senior Secured Notes due 2026                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)       102.688%          
Debt Instrument, Redemption, Period One | Notes | DSG Notes                  
Debt Instrument [Line Items]                  
Percentage of principal amount redeemed       40.00%          
Debt instrument, redemption price (as a percent)       100.00%          
Debt Instrument, Redemption, Period One | Notes | 6.625% Senior Unsecured Notes due 2027                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)       103.313%          
Debt Instrument, Redemption, Period One | Notes | DSG 12.750% Secured Notes                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)           102.688%      
Debt Instrument, Redemption, Period Two | Notes | 5.375% Senior Secured Notes due 2026                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)       101.344%          
Debt Instrument, Redemption, Period Two | Notes | 6.625% Senior Unsecured Notes due 2027                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)       101.656%          
Debt Instrument, Redemption, Period Two | Notes | DSG 12.750% Secured Notes                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)           101.344%      
Debt Instrument, Redemption, Period Three | Notes | 5.375% Senior Secured Notes due 2026                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)       100.00%          
Debt Instrument, Redemption, Period Three | Notes | 6.625% Senior Unsecured Notes due 2027                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)       100.00%          
Debt Instrument, Redemption, Period Three | Notes | DSG 12.750% Secured Notes                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)           100.00%