XML 88 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($)
12 Months Ended
Mar. 01, 2022
Nov. 05, 2021
Dec. 31, 2021
Apr. 01, 2021
Dec. 31, 2020
Dec. 04, 2020
Jun. 10, 2020
Mar. 31, 2020
Nov. 27, 2019
Aug. 02, 2019
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 12,461,000,000              
Finance leases     37,000,000   $ 38,000,000          
Total outstanding principal     12,498,000,000   12,734,000,000          
Less: Deferred financing costs and discount     (158,000,000)   (183,000,000)          
Less: Current portion     (66,000,000)   (56,000,000)          
Less: Finance leases - affiliate, current portion     (5,000,000)   (5,000,000)          
Net carrying value of long-term debt     12,271,000,000   12,493,000,000          
DSG Accounts Receivable Securitization Facility                    
Debt Instrument [Line Items]                    
Outstanding debt amount     0   177,000,000          
Debt of variable interest entities                    
Debt Instrument [Line Items]                    
Outstanding debt amount     9,000,000   17,000,000          
Debt of other non-media related subsidiaries                    
Debt Instrument [Line Items]                    
Outstanding debt amount     17,000,000   17,000,000          
Finance leases                    
Debt Instrument [Line Items]                    
Finance leases     28,000,000   30,000,000          
Finance leases - affiliate                    
Debt Instrument [Line Items]                    
Finance leases     9,000,000   8,000,000          
Less: Finance leases - affiliate, current portion     (3,000,000)   (2,000,000)          
Notes | 5.875% Senior Unsecured Notes due 2026                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 348,000,000   348,000,000          
Interest rate (as a percent)     5.875%              
Notes | 5.125% Senior Unsecured Notes due 2027                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 400,000,000   400,000,000          
Interest rate (as a percent)     5.125%              
Notes | 5.500% Senior Unsecured Notes due 2030                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 500,000,000   500,000,000          
Interest rate (as a percent)     5.50%           5.50%  
Aggregate principal amount                 $ 500,000,000  
Notes | 4.125% Senior Secured Notes due 2030                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 750,000,000   750,000,000          
Interest rate (as a percent)     4.125%     4.125%        
Debt instrument, redemption price (as a percent)     100.00%              
Notes | 12.750% Senior Secured Notes due 2026                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 31,000,000   31,000,000          
Interest rate (as a percent)     12.75%              
Notes | 12.750% Senior Secured Notes due 2026 | Subsequent Event                    
Debt Instrument [Line Items]                    
Debt instrument, redemption price (as a percent) 12.75%                  
Proportion of aggregate outstanding principal amount paid (as a percent) 100.00%                  
Notes | 5.375% Senior Secured Notes due 2026                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 3,050,000,000   3,050,000,000          
Interest rate (as a percent)     5.375%             5.375%
Aggregate principal amount                   $ 3,050,000,000
Notes | 5.375% Senior Secured Notes due 2026 | Subsequent Event                    
Debt Instrument [Line Items]                    
Interest rate (as a percent) 5.375%                  
Notes | 6.625% Senior Unsecured Notes due 2027                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 1,744,000,000   1,744,000,000          
Interest rate (as a percent)     6.625%         6.625%    
Aggregate principal amount             $ 31,000,000     $ 1,825,000,000
Line of credit | A/R Facility                    
Debt Instrument [Line Items]                    
Repayments of debt   $ 184,000,000                
Proportion of aggregate outstanding principal amount paid (as a percent)   101.00%                
STG Term Loan Facility | STG Term Loan B-3                    
Debt Instrument [Line Items]                    
Aggregate principal amount       $ 740,000,000            
STG Term Loan Facility | Term Loan | Term Loan B-1                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 379,000,000   1,119,000,000          
STG Term Loan Facility | Term Loan | Term Loan B-2                    
Debt Instrument [Line Items]                    
Outstanding debt amount     1,271,000,000   1,284,000,000          
STG Term Loan Facility | Term Loan | Term Loan B-3                    
Debt Instrument [Line Items]                    
Outstanding debt amount     736,000,000   0          
DSG Term Loan | Term Loan                    
Debt Instrument [Line Items]                    
Outstanding debt amount     $ 3,226,000,000   $ 3,259,000,000          
DSG Term Loan | Term Loan | Subsequent Event                    
Debt Instrument [Line Items]                    
Outstanding debt amount $ 4,000,000